USANA Health Sciences Inc
NYSE:USNA

Watchlist Manager
USANA Health Sciences Inc Logo
USANA Health Sciences Inc
NYSE:USNA
Watchlist
Price: 20.06 USD 3.35% Market Closed
Market Cap: 366.7m USD

Relative Value

The Relative Value of one USNA stock under the Base Case scenario is hidden USD. Compared to the current market price of 20.06 USD, USANA Health Sciences Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

USNA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
62
Median 3Y
1
Median 5Y
1.1
Industry
1.1
Forward
0.4
vs History
3
vs Industry
42
Median 3Y
15.5
Median 5Y
14.8
Industry
18
Forward
11.4
vs History
55
vs Industry
44
Median 3Y
11.4
Median 5Y
12
Industry
11.6
vs History
vs Industry
30
Median 3Y
13.1
Median 5Y
13.3
Industry
15.3
vs History
96
vs Industry
57
Median 3Y
1.7
Median 5Y
2.6
Industry
1.6
vs History
96
vs Industry
76
Median 3Y
0.6
Median 5Y
0.9
Industry
1.2
Forward
0.2
vs History
96
vs Industry
86
Median 3Y
0.7
Median 5Y
1.1
Industry
3.9
vs History
93
vs Industry
59
Median 3Y
5.5
Median 5Y
6.6
Industry
10.4
Forward
2.2
vs History
90
vs Industry
57
Median 3Y
6.7
Median 5Y
7.6
Industry
13.3
Forward
2.8
vs History
76
vs Industry
54
Median 3Y
7.2
Median 5Y
8.8
Industry
12.3
vs History
vs Industry
36
Median 3Y
8.3
Median 5Y
10.5
Industry
15.3
vs History
96
vs Industry
66
Median 3Y
1.8
Median 5Y
2.9
Industry
1.2

Multiples Across Competitors

USNA Competitors Multiples
USANA Health Sciences Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
USANA Health Sciences Inc
NYSE:USNA
366.5m USD 0.4 21.6 3.5 5.3
FR
L'Oreal SA
PAR:OR
196.3B EUR 4.5 32.1 18.6 22.6
UK
Unilever PLC
LSE:ULVR
118.8B GBP 2.3 24.5 164.7 192.1
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.4T INR 8.4 49.7 36 39.9
UK
HALEON PLC
LSE:HLN
31.8B GBP 2.8 22.1 13.4 15.3
US
Estee Lauder Companies Inc
NYSE:EL
37B USD 2.6 -39.8 20.2 33.4
DE
Beiersdorf AG
XETRA:BEI
20.1B EUR 2 22.8 11.2 14.3
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.5 11.2 17.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 7.8 63.6 39.5 43.2
MY
Bioalpha Holdings Bhd
KLSE:BIOHLDG
43.5B MYR 1 714.8 -1 023.9 -1 816.5 -1 377
IN
Dabur India Ltd
NSE:DABUR
889.7B INR 7 49.2 36.9 45.8
P/E Multiple
Earnings Growth PEG
US
USANA Health Sciences Inc
NYSE:USNA
Average P/E: 34.3
21.6
7%
3.1
FR
L'Oreal SA
PAR:OR
32.1
8%
4
UK
Unilever PLC
LSE:ULVR
24.5
13%
1.9
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
49.7
8%
6.2
UK
HALEON PLC
LSE:HLN
22.1
12%
1.8
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -39.8 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
22.8
8%
2.9
JP
Kao Corp
TSE:4452
23.5
12%
2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
63.6
19%
3.3
MY
B
Bioalpha Holdings Bhd
KLSE:BIOHLDG
Negative Multiple: -1 023.9 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
49.2
12%
4.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
USANA Health Sciences Inc
NYSE:USNA
Average EV/EBITDA: 35.5
3.5
18%
0.2
FR
L'Oreal SA
PAR:OR
18.6
5%
3.7
UK
Unilever PLC
LSE:ULVR
164.7
2%
82.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36
8%
4.5
UK
HALEON PLC
LSE:HLN
13.4
4%
3.4
US
Estee Lauder Companies Inc
NYSE:EL
20.2
15%
1.3
DE
Beiersdorf AG
XETRA:BEI
11.2
-1%
N/A
JP
Kao Corp
TSE:4452
11.2
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
39.5
13%
3
MY
B
Bioalpha Holdings Bhd
KLSE:BIOHLDG
Negative Multiple: -1 816.5 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
36.9
11%
3.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
USANA Health Sciences Inc
NYSE:USNA
Average EV/EBIT: 42.9
5.3
5%
1.1
FR
L'Oreal SA
PAR:OR
22.6
6%
3.8
UK
Unilever PLC
LSE:ULVR
192.1
2%
96.1
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.9
9%
4.4
UK
HALEON PLC
LSE:HLN
15.3
4%
3.8
US
Estee Lauder Companies Inc
NYSE:EL
33.4
25%
1.3
DE
Beiersdorf AG
XETRA:BEI
14.3
-1%
N/A
JP
Kao Corp
TSE:4452
17.2
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43.2
13%
3.3
MY
B
Bioalpha Holdings Bhd
KLSE:BIOHLDG
Negative Multiple: -1 377 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
45.8
11%
4.2