USANA Health Sciences Inc
NYSE:USNA

Watchlist Manager
USANA Health Sciences Inc Logo
USANA Health Sciences Inc
NYSE:USNA
Watchlist
Price: 21.87 USD -1.22% Market Closed
Market Cap: $399.8m

Relative Value

The Relative Value of one USNA stock under the Base Case scenario is hidden USD. Compared to the current market price of 21.87 USD, USANA Health Sciences Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

USNA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

USNA Competitors Multiples
USANA Health Sciences Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
USANA Health Sciences Inc
NYSE:USNA
404.5m USD 0.4 23.5 4 6.1
FR
L'Oreal SA
PAR:OR
202.8B EUR 4.6 33.1 18.8 22.8
UK
Unilever PLC
LSE:ULVR
118.1B GBP 2.2 23.6 14 16.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.5 50.1 36.4 40.2
UK
HALEON PLC
LSE:HLN
33.5B GBP 3 23.2 14.3 16.3
US
Estee Lauder Companies Inc
NYSE:EL
41.5B USD 2.9 -44.6 22.4 37
DE
Beiersdorf AG
XETRA:BEI
21.4B EUR 2.2 24.4 12 15.3
JP
Kao Corp
TSE:4452
2.8T JPY 1.7 23 10.9 16.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 7.8 64.7 38.9 42.5
IN
Dabur India Ltd
NSE:DABUR
888.8B INR 7.1 49.9 36 44.5
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
US
USANA Health Sciences Inc
NYSE:USNA
Average P/E: 35.1
23.5
8%
2.9
FR
L'Oreal SA
PAR:OR
33.1
8%
4.1
UK
Unilever PLC
LSE:ULVR
23.6
10%
2.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
50.1
7%
7.2
UK
HALEON PLC
LSE:HLN
23.2
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -44.6 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
24.4
7%
3.5
JP
Kao Corp
TSE:4452
23
13%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
64.7
19%
3.4
IN
Dabur India Ltd
NSE:DABUR
49.9
12%
4.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
USANA Health Sciences Inc
NYSE:USNA
Average EV/EBITDA: 20.8
4
19%
0.2
FR
L'Oreal SA
PAR:OR
18.8
5%
3.8
UK
Unilever PLC
LSE:ULVR
14
1%
14
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.4
8%
4.5
UK
HALEON PLC
LSE:HLN
14.3
4%
3.6
US
Estee Lauder Companies Inc
NYSE:EL
22.4
15%
1.5
DE
Beiersdorf AG
XETRA:BEI
12
-1%
N/A
JP
Kao Corp
TSE:4452
10.9
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
38.9
13%
3
IN
Dabur India Ltd
NSE:DABUR
36
11%
3.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
USANA Health Sciences Inc
NYSE:USNA
Average EV/EBIT: 25.8
6.1
5%
1.2
FR
L'Oreal SA
PAR:OR
22.8
6%
3.8
UK
Unilever PLC
LSE:ULVR
16.3
1%
16.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
40.2
9%
4.5
UK
HALEON PLC
LSE:HLN
16.3
4%
4.1
US
Estee Lauder Companies Inc
NYSE:EL
37
25%
1.5
DE
Beiersdorf AG
XETRA:BEI
15.3
-2%
N/A
JP
Kao Corp
TSE:4452
16.8
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
42.5
13%
3.3
IN
Dabur India Ltd
NSE:DABUR
44.5
11%
4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A