Veris Residential Inc
NYSE:VRE

Watchlist Manager
Veris Residential Inc Logo
Veris Residential Inc
NYSE:VRE
Watchlist
Price: 15.71 USD -0.76% Market Closed
Market Cap: 1.5B USD

Relative Value

The Relative Value of one VRE stock under the Base Case scenario is 24.05 USD. Compared to the current market price of 15.71 USD, Veris Residential Inc is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VRE Relative Value
Base Case
24.05 USD
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
33
Median 3Y
4.4
Median 5Y
4.1
Industry
3.6
Forward
5.2
vs History
vs Industry
31
Median 3Y
-20.7
Median 5Y
-26.5
Industry
16.5
Forward
-56.3
vs History
42
vs Industry
10
Median 3Y
28.4
Median 5Y
26.6
Industry
10.9
vs History
vs Industry
Median 3Y
-5.7
Median 5Y
-6.3
Industry
12.8
vs History
14
vs Industry
22
Median 3Y
1.2
Median 5Y
1.2
Industry
0.8
vs History
31
vs Industry
23
Median 3Y
10.2
Median 5Y
9.9
Industry
6.4
Forward
11.2
vs History
36
vs Industry
20
Median 3Y
18.2
Median 5Y
17.9
Industry
11.8
vs History
52
vs Industry
16
Median 3Y
26.3
Median 5Y
25.5
Industry
15.8
Forward
22.2
vs History
69
vs Industry
6
Median 3Y
124
Median 5Y
102.7
Industry
18.9
Forward
66.7
vs History
52
vs Industry
6
Median 3Y
62.4
Median 5Y
60.1
Industry
18.4
vs History
14
vs Industry
5
Median 3Y
-16.9
Median 5Y
-18.1
Industry
20.2
vs History
11
vs Industry
19
Median 3Y
1
Median 5Y
0.9
Industry
0.7

Multiples Across Competitors

VRE Competitors Multiples
Veris Residential Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Veris Residential Inc
NYSE:VRE
1.5B USD 5.4 -48.8 25.3 77.3
US
Alexandria Real Estate Equities Inc
NYSE:ARE
12.2B USD 3.8 93.3 11.3 27
US
Boston Properties Inc
NYSE:BXP
10.1B USD 3 709.9 13.3 24.9
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.2 24.7 25.6 33.8
US
Vornado Realty Trust
NYSE:VNO
7.4B USD 4.2 896.9 20.7 59.4
FR
Covivio SA
PAR:COV
5.5B EUR 4.2 80.9 15.6 17.9
US
COPT Defense Properties
NYSE:CDP
5.9B USD 7.9 42.2 38.3 38.3
JP
Japan Real Estate Investment Corp
TSE:8952
811.7B JPY 9.7 21.7 22.1 28.8
AU
Dexus
ASX:DXS
8.2B AUD 9.5 -8.4 33.8 33.8
US
Cousins Properties Inc
NYSE:CUZ
4.6B USD 5.4 100.9 14.4 45
JP
Kenedix Office Investment Corp
TSE:8972
605.4B JPY 7.8 12.3 21.1 26.3