Verizon Communications Inc
NYSE:VZ

Watchlist Manager
Verizon Communications Inc Logo
Verizon Communications Inc
NYSE:VZ
Watchlist
Price: 40.53 USD 0.1% Market Closed
Market Cap: 170.6B USD
Have any thoughts about
Verizon Communications Inc?
Write Note

Relative Value

The Relative Value of one VZ stock under the Base Case scenario is 72.49 USD. Compared to the current market price of 40.53 USD, Verizon Communications Inc is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VZ Relative Value
Base Case
72.49 USD
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
48
Median 3Y
1.2
Median 5Y
1.3
Industry
1.4
Forward
1.2
vs History
39
vs Industry
35
Median 3Y
8.5
Median 5Y
9.4
Industry
17.2
Forward
8.4
vs History
36
vs Industry
50
Median 3Y
4.5
Median 5Y
4.5
Industry
6.6
vs History
46
vs Industry
35
Median 3Y
12.3
Median 5Y
11.9
Industry
16.4
vs History
68
vs Industry
44
Median 3Y
1.7
Median 5Y
2
Industry
2
vs History
63
vs Industry
40
Median 3Y
2.2
Median 5Y
2.2
Industry
2
Forward
2
vs History
77
vs Industry
44
Median 3Y
3.7
Median 5Y
3.7
Industry
4.1
vs History
53
vs Industry
44
Median 3Y
6.1
Median 5Y
6.1
Industry
8.2
Forward
5.6
vs History
36
vs Industry
42
Median 3Y
9.6
Median 5Y
9.6
Industry
13.5
Forward
8.7
vs History
44
vs Industry
39
Median 3Y
7.9
Median 5Y
7.7
Industry
8.9
vs History
65
vs Industry
21
Median 3Y
22
Median 5Y
19.7
Industry
16.2
vs History
71
vs Industry
60
Median 3Y
0.8
Median 5Y
0.9
Industry
1.2

Multiples Across Competitors

VZ Competitors Multiples
Verizon Communications Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Verizon Communications Inc
NYSE:VZ
170.6B USD 1.3 9.7 6.1 9.7
US
AT&T Inc
NYSE:T
182B USD 1.5 16.9 6.6 12.3
DE
Deutsche Telekom AG
XETRA:DTE
169.9B EUR 1.5 28.3 5.8 11.6
CN
China Telecom Corp Ltd
SSE:601728
708.3B CNY 1.4 21.7 16.6 16.6
JP
Nippon Telegraph and Telephone Corp
TSE:9432
12.2T JPY 0.9 10.5 4.9 9
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2 11.3 7 10
SG
Singapore Telecommunications Ltd
SGX:Z74
55.9B SGD 4 -509.5 17.1 48.9
HK
China Unicom Hong Kong Ltd
HKEX:762
249.7B HKD 0.6 11.6 11.2 11.2
CH
Swisscom AG
SIX:SCMN
27.2B CHF 2.5 16.2 7.3 15.7
TW
Chunghwa Telecom Co Ltd
TWSE:2412
977.4B TWD 4.3 26.8 11.2 20.9
FR
Orange SA
PAR:ORA
28.6B EUR 0.7 12.5 3.8 9.3