Waste Management Inc
NYSE:WM

Watchlist Manager
Waste Management Inc Logo
Waste Management Inc
NYSE:WM
Watchlist
Price: 235.51 USD 0.62% Market Closed
Market Cap: 94.8B USD

Relative Value

The Relative Value of one WM stock under the Base Case scenario is 230.6 USD. Compared to the current market price of 235.51 USD, Waste Management Inc is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WM Relative Value
Base Case
230.6 USD
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
16
Median 3Y
3.5
Median 5Y
3.4
Industry
1.1
Forward
3.6
vs History
15
vs Industry
13
Median 3Y
31.5
Median 5Y
31.5
Industry
15.6
Forward
29.7
vs History
0
vs Industry
18
Median 3Y
15.1
Median 5Y
14.8
Industry
9
vs History
80
vs Industry
34
Median 3Y
23.7
Median 5Y
24
Industry
15.8
vs History
6
vs Industry
4
Median 3Y
9.8
Median 5Y
9
Industry
1.5
vs History
0
vs Industry
14
Median 3Y
4.2
Median 5Y
4.1
Industry
1.4
Forward
4.4
vs History
0
vs Industry
16
Median 3Y
10.5
Median 5Y
9.5
Industry
4.1
vs History
0
vs Industry
15
Median 3Y
15.1
Median 5Y
14.9
Industry
7.9
Forward
15.1
vs History
0
vs Industry
12
Median 3Y
23.8
Median 5Y
23.8
Industry
11.5
Forward
23.2
vs History
0
vs Industry
16
Median 3Y
18.7
Median 5Y
18
Industry
9.6
vs History
3
vs Industry
6
Median 3Y
47.3
Median 5Y
38.2
Industry
12.7
vs History
33
vs Industry
14
Median 3Y
2.8
Median 5Y
2.7
Industry
1.1

Multiples Across Competitors

WM Competitors Multiples
Waste Management Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Waste Management Inc
NYSE:WM
94.6B USD 4.3 34.4 18.2 28.1
US
Republic Services Inc
NYSE:RSG
78.6B USD 4.9 37.7 17.8 27.8
CA
Waste Connections Inc
TSX:WCN
70.9B CAD 5.6 81.4 20.3 34.2
US
Rollins Inc
NYSE:ROL
27.6B USD 8 57.8 35.6 41.7
US
Veralto Corp
NYSE:VLTO
23.8B USD 4.5 27.2 19.2 20.4
CA
GFL Environmental Inc
TSX:GFL
26B CAD 3.4 9.3 16.7 75.2
US
Clean Harbors Inc
NYSE:CLH
12B USD 2 29.8 13 20.8
UK
Rentokil Initial PLC
LSE:RTO
8.8B GBP 1.6 28.8 8.9 14.9
US
Stericycle Inc
NASDAQ:SRCL
9.2B USD 3.5 256.2 24.4 48.1
US
Tetra Tech Inc
NASDAQ:TTEK
8.3B USD 1.8 31.9 14.7 16.7
US
Casella Waste Systems Inc
NASDAQ:CWST
7.6B USD 4.7 594.2 24 83.9