First Time Loading...

Waste Management Inc
NYSE:WM

Watchlist Manager
Waste Management Inc Logo
Waste Management Inc
NYSE:WM
Watchlist
Price: 206.76 USD -0.61% Market Closed
Updated: May 2, 2024

Relative Value

The Relative Value of one WM stock under the Base Case scenario is 201.48 USD. Compared to the current market price of 206.76 USD, Waste Management Inc is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WM Relative Value
Base Case
201.48 USD
Overvaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
15
Median 3Y
3.5
Median 5Y
3.3
Industry
1.1
Forward
3.7
vs History
11
vs Industry
13
Median 3Y
32.4
Median 5Y
29.6
Industry
16.6
Forward
29.2
vs History
1
vs Industry
18
Median 3Y
15.1
Median 5Y
14.1
Industry
9.7
vs History
11
vs Industry
13
Median 3Y
25.1
Median 5Y
22.3
Industry
16.4
vs History
1
vs Industry
2
Median 3Y
9.2
Median 5Y
8.5
Industry
1.5
vs History
1
vs Industry
14
Median 3Y
4.2
Median 5Y
4
Industry
1.4
Forward
4.4
vs History
1
vs Industry
16
Median 3Y
9.7
Median 5Y
9
Industry
4.2
vs History
1
vs Industry
15
Median 3Y
15.2
Median 5Y
14.5
Industry
8.6
Forward
15
vs History
16
vs Industry
12
Median 3Y
24.6
Median 5Y
23.3
Industry
12.2
Forward
23.1
vs History
1
vs Industry
17
Median 3Y
18.4
Median 5Y
17.4
Industry
10.3
vs History
4
vs Industry
8
Median 3Y
38.3
Median 5Y
31.8
Industry
13.9
vs History
1
vs Industry
11
Median 3Y
2.8
Median 5Y
2.6
Industry
1.1

Multiples Across Competitors

WM Competitors Multiples
Waste Management Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Waste Management Inc
NYSE:WM
83.6B USD 4.1 36.3 16.8 25.9
US
Republic Services Inc
NYSE:RSG
58.1B USD 3.9 33.5 15.7 24.5
CA
Waste Connections Inc
TSX:WCN
57.6B CAD 5.2 55 19.5 32.7
US
Veralto Corp
NYSE:VLTO
23.2B USD 4.6 27.7 20.5 22
US
Rollins Inc
NYSE:ROL
21.7B USD 6.9 49.2 31.2 36.6
UK
Rentokil Initial PLC
LSE:RTO
10.1B GBP 1.9 26.6 9.7 15.8
CA
GFL Environmental Inc
TSX:GFL
16.3B CAD 2.2 -348.4 14.3 85.9
US
Clean Harbors Inc
NYSE:CLH
10.9B USD 2 28.9 12.9 20.7
US
Tetra Tech Inc
NASDAQ:TTEK
10.3B USD 2.6 44.5 22.2 26.1
US
Casella Waste Systems Inc
NASDAQ:CWST
5.2B USD 4.1 205.3 21.7 56.7
CN
Zhejiang Weiming Environment Protection Co Ltd
SSE:603568
37.3B CNY 6.5 18.9 17.3 17.3

See Also

Discover More