Waste Management Inc
NYSE:WM

Watchlist Manager
Waste Management Inc Logo
Waste Management Inc
NYSE:WM
Watchlist
Price: 218.4 USD -0.6% Market Closed
Market Cap: 88B USD

Relative Value

The Relative Value of one WM stock under the Base Case scenario is 244.65 USD. Compared to the current market price of 218.4 USD, Waste Management Inc is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WM Relative Value
Base Case
244.65 USD
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
16
Median 3Y
3.7
Median 5Y
3.5
Industry
1.2
Forward
3.4
vs History
22
vs Industry
13
Median 3Y
32.4
Median 5Y
32.7
Industry
16.8
Forward
28.3
vs History
42
vs Industry
18
Median 3Y
15.8
Median 5Y
15
Industry
10.1
vs History
79
vs Industry
34
Median 3Y
20.4
Median 5Y
23.2
Industry
16.8
vs History
49
vs Industry
4
Median 3Y
9.9
Median 5Y
9.3
Industry
1.7
vs History
33
vs Industry
14
Median 3Y
4.5
Median 5Y
4.2
Industry
1.5
Forward
4.2
vs History
44
vs Industry
16
Median 3Y
11.5
Median 5Y
11.1
Industry
4.3
vs History
41
vs Industry
15
Median 3Y
15.6
Median 5Y
15.3
Industry
8.6
Forward
14.2
vs History
28
vs Industry
12
Median 3Y
24.1
Median 5Y
24.6
Industry
12.7
Forward
22.9
vs History
36
vs Industry
16
Median 3Y
19.1
Median 5Y
18.4
Industry
10.8
vs History
46
vs Industry
6
Median 3Y
47.8
Median 5Y
45.6
Industry
15
vs History
76
vs Industry
14
Median 3Y
2.7
Median 5Y
2.7
Industry
1.2

Multiples Across Competitors

WM Competitors Multiples
Waste Management Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Waste Management Inc
NYSE:WM
88B USD 3.6 34.3 15.5 25.2
US
Republic Services Inc
NYSE:RSG
65.2B USD 3.9 30.9 14.8 23.3
CA
Waste Connections Inc
TSX:WCN
61.2B CAD 4.8 71.7 17.6 29.8
US
Rollins Inc
NYSE:ROL
28.6B USD 7.8 55.4 34.5 40.4
US
Veralto Corp
NYSE:VLTO
24.5B USD 4.5 26.8 18.3 19.4
CA
GFL Environmental Inc
TSX:GFL
21.1B CAD 3.1 5.9 15.8 66.1
UK
Rentokil Initial PLC
LSE:RTO
11.2B GBP 1.6 33.5 11.1 20.8
US
Clean Harbors Inc
NYSE:CLH
13B USD 2.2 33.5 13.6 22.9
MY
Brite-Tech Bhd
KLSE:BTECH
38.8B MYR 1 319.9 4 046.5 2 503.4 2 767
US
Tetra Tech Inc
NASDAQ:TTEK
8.8B USD 1.9 35.5 13.9 15.3
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
57.2B CNY 12.5 15 785.3 816.6 816.6