Z

Zeekr Intelligent Technology Holding Ltd
NYSE:ZK

Watchlist Manager
Zeekr Intelligent Technology Holding Ltd
NYSE:ZK
Watchlist
Price: 25.19 USD 11.51% Market Closed
Market Cap: 6.4B USD

Relative Value

The Relative Value of one ZK stock under the Base Case scenario is 18.97 USD. Compared to the current market price of 25.19 USD, Zeekr Intelligent Technology Holding Ltd is Overvalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ZK Relative Value
Base Case
18.97 USD
Overvaluation 25%
Relative Value
Price
Z
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
51
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8
Forward
2.5
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-5.6
Industry
12.6
Forward
-141.1
vs History
57
vs Industry
15
Median 3Y
14.9
Median 5Y
14.9
Industry
7.6
vs History
21
vs Industry
Median 3Y
-2.7
Median 5Y
-2.7
Industry
13.1
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-3.9
Industry
1.5
vs History
50
vs Industry
47
Median 3Y
0.7
Median 5Y
0.7
Industry
1
Forward
2.8
vs History
50
vs Industry
37
Median 3Y
4.2
Median 5Y
4.2
Industry
4.9
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-7.4
Industry
8.1
Forward
-162.3
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-6.8
Industry
10.8
Forward
-146
vs History
57
vs Industry
15
Median 3Y
17.1
Median 5Y
17.1
Industry
8.3
vs History
71
vs Industry
3
Median 3Y
67
Median 5Y
67
Industry
9.8
vs History
28
vs Industry
21
Median 3Y
2.2
Median 5Y
2.2
Industry
1

Multiples Across Competitors

ZK Competitors Multiples
Zeekr Intelligent Technology Holding Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Zeekr Intelligent Technology Holding Ltd
NYSE:ZK
6.4B USD 0.6 -7.2 -9.4 -8
US
Tesla Inc
NASDAQ:TSLA
889.4B USD 9.3 139.7 67.8 121.1
JP
Toyota Motor Corp
TSE:7203
34.9T JPY 0.7 6.9 6.3 9.3
CN
BYD Co Ltd
SZSE:002594
1T CNY 1.3 23.2 20.8 20.8
IT
Ferrari NV
MIL:RACE
83.2B EUR 12.5 54.8 33.3 45.1
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
DE
Volkswagen AG
XETRA:VOW
49.8B EUR 0.2 4.6 1.8 4.2
DE
Mercedes-Benz Group AG
XETRA:MBG
44.8B EUR 0.3 4.4 4.9 7.5
DE
Bayerische Motoren Werke AG
XETRA:BMW
48.5B EUR 0.3 6.7 4.7 8.2
JP
Honda Motor Co Ltd
TSE:7267
6.7T JPY 0.3 6.4 3.8 5.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Z
Zeekr Intelligent Technology Holding Ltd
NYSE:ZK
Average EV/EBITDA: 15.2
Negative Multiple: -9.4
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
67.8
29%
2.3
JP
Toyota Motor Corp
TSE:7203
6.3
0%
N/A
CN
BYD Co Ltd
SZSE:002594
20.8
55%
0.4
IT
Ferrari NV
MIL:RACE
33.3
11%
3
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
DE
Daimler AG
XETRA:DAI
4
N/A N/A
DE
V
Volkswagen AG
XETRA:VOW
1.8
-2%
N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
4.9
5%
1
DE
Bayerische Motoren Werke AG
XETRA:BMW
4.7
6%
0.8
JP
Honda Motor Co Ltd
TSE:7267
3.8
1%
3.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Z
Zeekr Intelligent Technology Holding Ltd
NYSE:ZK
Average EV/EBIT: 23.3
Negative Multiple: -8
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
121.1
27%
4.5
JP
Toyota Motor Corp
TSE:7203
9.3
N/A N/A
CN
BYD Co Ltd
SZSE:002594
20.8
26%
0.8
IT
Ferrari NV
MIL:RACE
45.1
12%
3.8
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
DE
V
Volkswagen AG
XETRA:VOW
4.2
-2%
N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
7.5
-1%
N/A
DE
Bayerische Motoren Werke AG
XETRA:BMW
8.2
2%
4.1
JP
Honda Motor Co Ltd
TSE:7267
5.7
N/A N/A