Burger Fuel Group Ltd
NZX:BFG

Watchlist Manager
Burger Fuel Group Ltd Logo
Burger Fuel Group Ltd
NZX:BFG
Watchlist
Price: 0.335 NZD Market Closed
Market Cap: 11.8m NZD

Relative Value

BFG doesn't have a meaningful market cap.

The Relative Value of one BFG stock under the Base Case scenario is 0.827 NZD. Compared to the current market price of 0.335 NZD, Burger Fuel Group Ltd is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BFG Relative Value
Base Case
0.827 NZD
Undervaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
80
Median 3Y
0.6
Median 5Y
0.7
Industry
1.4
vs History
93
vs Industry
52
Median 3Y
14.4
Median 5Y
20.9
Industry
20.1
vs History
93
vs Industry
51
Median 3Y
6.7
Median 5Y
8.9
Industry
9.5
vs History
73
vs Industry
4
Median 3Y
9
Median 5Y
12.5
Industry
18.2
vs History
79
vs Industry
57
Median 3Y
1.2
Median 5Y
1.6
Industry
2.1
vs History
82
vs Industry
89
Median 3Y
1.1
Median 5Y
1.4
Industry
1.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.8
vs History
93
vs Industry
36
Median 3Y
16.8
Median 5Y
19.3
Industry
10.6
vs History
93
vs Industry
49
Median 3Y
16.8
Median 5Y
24.3
Industry
16.5
vs History
93
vs Industry
67
Median 3Y
14.6
Median 5Y
16.2
Industry
11.3
vs History
84
vs Industry
50
Median 3Y
33
Median 5Y
28.1
Industry
16.3
vs History
85
vs Industry
87
Median 3Y
1
Median 5Y
1.1
Industry
1.3

Multiples Across Competitors

BFG Competitors Multiples
Burger Fuel Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
Burger Fuel Group Ltd
NZX:BFG
11.8m NZD 0.5 8.2 10.4 10.4
US
McDonald's Corp
NYSE:MCD
218.1B USD 8.3 25.9 17.9 21.1
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
99B USD 2.7 53.5 20.6 30.8
UK
Compass Group PLC
LSE:CPG
40.3B GBP 0.9 21.6 11.5 14.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
52.3B USD 4.4 34.1 22.1 26.1
US
Yum! Brands Inc
NYSE:YUM
43B USD 5.3 29.6 19.1 20.6
CA
Restaurant Brands International Inc
NYSE:QSR
31.1B USD 3.4 33.7 16.1 18.1
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8.1 1 376.2 429.2 -396.8
US
Darden Restaurants Inc
NYSE:DRI
23B USD 1.8 20.6 13.5 18.5
CN
MIXUE Group
HKEX:2097
166.9B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NZ
Burger Fuel Group Ltd
NZX:BFG
Average EV/EBITDA: 434.6
10.4
N/A N/A
US
McDonald's Corp
NYSE:MCD
17.9
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
20.6
13%
1.6
UK
Compass Group PLC
LSE:CPG
11.5
16%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
22.1
8%
2.8
US
Yum! Brands Inc
NYSE:YUM
19.1
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16.1
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
429.2
117%
3.7
US
Darden Restaurants Inc
NYSE:DRI
13.5
8%
1.7
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NZ
Burger Fuel Group Ltd
NZX:BFG
Average EV/EBIT: 545.7
10.4
N/A N/A
US
McDonald's Corp
NYSE:MCD
21.1
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
30.8
18%
1.7
UK
Compass Group PLC
LSE:CPG
14.7
13%
1.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
26.1
7%
3.7
US
Yum! Brands Inc
NYSE:YUM
20.6
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.1
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -396.8 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
18.5
9%
2.1
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A