First Time Loading...

Gentrack Group Ltd
NZX:GTK

Watchlist Manager
Gentrack Group Ltd Logo
Gentrack Group Ltd
NZX:GTK
Watchlist
Price: 8.3 NZD 0.61% Market Closed
Updated: May 7, 2024

Relative Value

The Relative Value of one GTK stock under the Base Case scenario is 7.61 NZD. Compared to the current market price of 8.3 NZD, Gentrack Group Ltd is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GTK Relative Value
Base Case
7.61 NZD
Overvaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
24
Median 3Y
2
Median 5Y
2
Industry
2.3
Forward
4.8
vs History
1
vs Industry
8
Median 3Y
32.1
Median 5Y
-10.2
Industry
24.3
Forward
69.8
vs History
12
vs Industry
18
Median 3Y
13.8
Median 5Y
13.8
Industry
17.2
vs History
14
vs Industry
18
Median 3Y
21.8
Median 5Y
13.8
Industry
21.8
vs History
1
vs Industry
24
Median 3Y
1.3
Median 5Y
1.3
Industry
2.8
vs History
9
vs Industry
24
Median 3Y
1.9
Median 5Y
1.8
Industry
2.3
Forward
4.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.8
vs History
17
vs Industry
9
Median 3Y
31.6
Median 5Y
28.2
Industry
13.4
Forward
34
vs History
17
vs Industry
10
Median 3Y
31.6
Median 5Y
28.2
Industry
17
Forward
50.7
vs History
15
vs Industry
18
Median 3Y
12.8
Median 5Y
12.8
Industry
15.8
vs History
23
vs Industry
17
Median 3Y
13.6
Median 5Y
13.6
Industry
18.7
vs History
1
vs Industry
25
Median 3Y
1.1
Median 5Y
1
Industry
2.4

Multiples Across Competitors

GTK Competitors Multiples
Gentrack Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
Gentrack Group Ltd
NZX:GTK
844.9m NZD 5 84.1 49.7 49.7
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
270.3B USD 7.8 65.4 26.6 44.1
US
Adobe Inc
NASDAQ:ADBE
224.2B USD 11.2 46.7 28 31.5
DE
SAP SE
XETRA:SAP
203.5B EUR 6.5 33.2 25.3 30.7
US
Intuit Inc
NASDAQ:INTU
178.9B USD 11.9 64.6 43.2 52.8
US
Synopsys Inc
NASDAQ:SNPS
84.7B USD 13.8 60.2 50.2 59.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.3B USD 19.2 74.8 57.5 64.7
US
Workday Inc
NASDAQ:WDAY
66.1B USD 9.1 47.9 131.8 335
CA
Constellation Software Inc
TSX:CSU
79.5B CAD 6.9 103 26.9 50
EV/EBITDA Multiple
EBITDA Growth
NZ
Gentrack Group Ltd
NZX:GTK
Average EV/EBITDA: 20 160.3
49.7
155%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.6
70%
US
Adobe Inc
NASDAQ:ADBE
28
69%
DE
SAP SE
XETRA:SAP
25.3
64%
US
Intuit Inc
NASDAQ:INTU
43.2
123%
US
Synopsys Inc
NASDAQ:SNPS
50.2
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
57.5
107%
US
Workday Inc
NASDAQ:WDAY
131.8
652%
CA
Constellation Software Inc
TSX:CSU
26.9
N/A

See Also

Discover More