Livestock Improvement Corporation Ltd
NZX:LIC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/OCF
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Valuation Scenarios
If EV/OCF returns to its 3-Year Average (1.5), the stock would be worth NZ$0.88 (14% upside from current price).
| Scenario | EV/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.3 | NZ$0.77 |
0%
|
| 3-Year Average | 1.5 | NZ$0.88 |
+14%
|
| 5-Year Average | 1.5 | NZ$0.88 |
+14%
|
| Industry Average | 10.4 | NZ$6.11 |
+694%
|
| Country Average | 16.5 | NZ$9.71 |
+1 161%
|
Forward EV/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | EV/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| NZ |
|
Livestock Improvement Corporation Ltd
NZX:LIC
|
109.6m NZD | 1.3 | 4.3 | |
| JP |
G
|
Goyo Foods Industry Co Ltd
TSE:2230
|
53.2T JPY | 324 870.4 | 540 752.8 | |
| CH |
|
Nestle SA
SIX:NESN
|
205.8B CHF | 15.6 | 23 | |
| US |
|
Mondelez International Inc
NASDAQ:MDLZ
|
74B USD | 20.3 | 30.2 | |
| FR |
|
Danone SA
PAR:BN
|
43.6B EUR | 13 | 23.9 | |
| ZA |
T
|
Tiger Brands Ltd
JSE:TBS
|
48.7B ZAR | 19.4 | 12.8 | |
| US |
|
Hershey Co
NYSE:HSY
|
39B USD | 18.8 | 44.1 | |
| CN |
|
Muyuan Foods Co Ltd
SZSE:002714
|
237.6B CNY | 13.3 | 24.3 | |
| CN |
|
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
|
231.2B CNY | 25.4 | 32.8 | |
| ZA |
A
|
Avi Ltd
JSE:AVI
|
32.7B ZAR | 10.7 | 12.7 | |
| CH |
|
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
|
23.8B CHF | 47.2 | 32.4 |
Market Distribution
| Min | 2.1 |
| 30th Percentile | 12.5 |
| Median | 16.5 |
| 70th Percentile | 30.9 |
| Max | 355.3 |
Other Multiples
Livestock Improvement Corporation Ltd
Glance View
Livestock Improvement Corp. Ltd. engages in the development, production, and marketing of artificial breeding, genetics, farm solutions and herd testing services. The firm operates through four segments: NZ Markets Genetics, Herd Testing, Farm Software and Farm Automation. The NZ Markets Genetics segment provides bovine genetic breeding material and related services predominately to dairy farmers. The Herd Testing segment provides herd testing and animal recording for pastoral farmers. The Farm Software segment is engaged in providing data recording and farm management information services. The Farm Automation segment is engaged in providing dairy automated technologies from LIC Automation Ltd, including Protrack. Its Other operating segments include international operations, research and development, diagnostics, animal health and treatment services, LIC Deer Ltd, animal evaluation and leadership and governance support services. The company operates in New Zealand, Australia, United Kingdom and Ireland.
