Millennium & Copthorne Hotels New Zealand Ltd
NZX:MCK

Watchlist Manager
Millennium & Copthorne Hotels New Zealand Ltd Logo
Millennium & Copthorne Hotels New Zealand Ltd
NZX:MCK
Watchlist
Price: 3.12 NZD 1.3% Market Closed
Market Cap: 329.1m NZD

Relative Value

The Relative Value of one MCK stock under the Base Case scenario is hidden NZD. Compared to the current market price of 3.12 NZD, Millennium & Copthorne Hotels New Zealand Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MCK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
45
Median 3Y
1.5
Median 5Y
1.4
Industry
1.4
vs History
26
vs Industry
6
Median 3Y
15.3
Median 5Y
9.4
Industry
20.1
vs History
0
vs Industry
21
Median 3Y
14
Median 5Y
8.3
Industry
9.5
vs History
vs Industry
34
Median 3Y
-7.1
Median 5Y
-5.1
Industry
18.2
vs History
0
vs Industry
75
Median 3Y
0.4
Median 5Y
0.4
Industry
2.1
vs History
0
vs Industry
55
Median 3Y
0.9
Median 5Y
0.6
Industry
1.9
vs History
0
vs Industry
57
Median 3Y
1.7
Median 5Y
1.1
Industry
3.8
vs History
0
vs Industry
60
Median 3Y
4.2
Median 5Y
2.8
Industry
10.6
vs History
0
vs Industry
63
Median 3Y
4.2
Median 5Y
2.8
Industry
16.5
vs History
0
vs Industry
26
Median 3Y
9.1
Median 5Y
4.7
Industry
11.3
vs History
vs Industry
21
Median 3Y
-5.2
Median 5Y
0.4
Industry
16.3
vs History
0
vs Industry
83
Median 3Y
0.2
Median 5Y
0.2
Industry
1.3

Multiples Across Competitors

MCK Competitors Multiples
Millennium & Copthorne Hotels New Zealand Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
Millennium & Copthorne Hotels New Zealand Ltd
NZX:MCK
329.1m NZD 1.9 15.6 10.6 10.6
US
Booking Holdings Inc
NASDAQ:BKNG
172.8B USD 6.6 34.3 17.5 18.7
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.1 263.9 145.8 177.8
MY
Grand Central Enterprises Bhd
KLSE:GCE
555.5B MYR 19 933.5 -85 049.9 -311 173.6 -74 892.4
US
Airbnb Inc
NASDAQ:ABNB
85.2B USD 7.1 32.4 27.2 27.2
US
Marriott International Inc
NASDAQ:MAR
86.7B USD 3.3 33.2 20.8 24.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
81B USD 4.6 19.9 15.6 21.2
US
Hilton Worldwide Holdings Inc
NYSE:HLT
68.4B USD 5.8 41.1 28.7 30.6
CN
Trip.com Group Ltd
HKEX:9961
388.9B HKD 5.8 11.2 16.8 18
US
Carnival Corp
NYSE:CCL
42.4B USD 1.6 16 9.3 15.2
UK
Carnival PLC
LSE:CCL
31.6B GBP 1.6 15.4 311.8 501.2