Vital Ltd
NZX:VTL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (18.4), the stock would be worth NZ$0.42 (4% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 19.2 | NZ$0.44 |
0%
|
| 3-Year Average | 18.4 | NZ$0.42 |
-4%
|
| 5-Year Average | 18.9 | NZ$0.43 |
-2%
|
| Industry Average | 14.7 | NZ$0.34 |
-23%
|
| Country Average | 18.4 | NZ$0.42 |
-4%
|
Forward EV/EBIT
Today’s price vs future ebit
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| NZ |
|
Vital Ltd
NZX:VTL
|
18.3m NZD | 19.2 | -6.5 | |
| ZA |
M
|
MTN Group Ltd
JSE:MTN
|
373.9B ZAR | 5.7 | 18.5 | |
| ZA |
V
|
Vodacom Group Ltd
JSE:VOD
|
280.2B ZAR | 8.5 | 14.9 | |
| US |
|
T-Mobile US Inc
NASDAQ:TMUS
|
210.1B USD | 15.3 | 19.1 | |
| JP |
|
SoftBank Group Corp
TSE:9984
|
34T JPY | 86.8 | 9.3 | |
| CN |
|
China Mobile Ltd
SSE:600941
|
1.3T CNY | 6.8 | 9.4 | |
| IN |
|
Bharti Airtel Ltd
NSE:BHARTIARTL
|
10.5T INR | 18 | 34.1 | |
| MX |
|
America Movil SAB de CV
BMV:AMXB
|
1.4T MXN | 9.7 | 15.9 | |
| JP |
|
SoftBank Corp
TSE:9434
|
10.5T JPY | 13.9 | 18.6 | |
| JP |
|
KDDI Corp
TSE:9433
|
9.8T JPY | 11.1 | 14.1 | |
| UK |
|
Vodafone Group PLC
LSE:VOD
|
27.9B GBP | 14.1 | -7.2 |
Market Distribution
| Min | 4.9 |
| 30th Percentile | 14.7 |
| Median | 18.4 |
| 70th Percentile | 29.3 |
| Max | 518.2 |
Other Multiples
Vital Ltd
Glance View
Vital Ltd. is engaged in providing and managing mobile radio networks. The firm is primarily involved in the provision of mobile radio networks and high-speed broadband services in New Zealand. The company serves sectors such as government, civil defense, emergency services, health, utilities, public transport, education, logistics & freight, agriculture and channel partners. The company operates through three segments: Wireless Networks, Wired Networks and Others. The Wireless Networks segment includes the mobile radio business of the Company along with associated finance leasing, data and global positioning system tracking products, and the wireless broadband business of the Company. The Wired Networks segment includes the wired broadband business of CityLink Limited, a subsidiary of the Company, which provides broadband connectivity and ancillary related services to a range of wholesale customers and end users.
