A

Apetit Oyj
OMXH:APETIT

Watchlist Manager
Apetit Oyj
OMXH:APETIT
Watchlist
Price: 13.95 EUR -1.06% Market Closed
Market Cap: 88.2m EUR

Relative Value

The Relative Value of one APETIT stock under the Base Case scenario is 19.35 EUR. Compared to the current market price of 13.95 EUR, Apetit Oyj is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

APETIT Relative Value
Base Case
19.35 EUR
Undervaluation 28%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
62
Median 3Y
0.4
Median 5Y
0.4
Industry
1
Forward
0.5
vs History
31
vs Industry
50
Median 3Y
10.2
Median 5Y
10.3
Industry
16.1
Forward
4.6
vs History
41
vs Industry
10
Median 3Y
9
Median 5Y
9
Industry
9.9
vs History
vs Industry
4
Median 3Y
-9.9
Median 5Y
-4.5
Industry
16.7
vs History
6
vs Industry
64
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5
vs History
36
vs Industry
66
Median 3Y
0.4
Median 5Y
0.3
Industry
1.1
Forward
0.5
vs History
79
vs Industry
78
Median 3Y
1.3
Median 5Y
1.3
Industry
4.8
vs History
34
vs Industry
37
Median 3Y
7.8
Median 5Y
7.5
Industry
9.9
Forward
5.5
vs History
71
vs Industry
44
Median 3Y
9.3
Median 5Y
9.7
Industry
13.1
Forward
10.4
vs History
31
vs Industry
11
Median 3Y
8.3
Median 5Y
8.3
Industry
11.3
vs History
vs Industry
12
Median 3Y
-7
Median 5Y
-7.8
Industry
15.6
vs History
19
vs Industry
55
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

APETIT Competitors Multiples
Apetit Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Apetit Oyj
OMXH:APETIT
86.7m EUR 0.4 11.6 7.8 7.8
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.4B CHF 2.2 19.3 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
70.8B USD 1.9 20.1 15.7 20.5
ZA
Tiger Brands Ltd
JSE:TBS
56.9B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49B EUR 1.8 26.6 11.5 15.5
CN
Muyuan Foods Co Ltd
SZSE:002714
266.7B CNY 1.7 12 12.3 12.3
US
Hershey Co
NYSE:HSY
37B USD 3.2 27.2 16.4 20.5
ZA
Avi Ltd
JSE:AVI
34.3B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.9B CHF 4.7 41.8 24.3 33.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.7B CNY 7.6 31.2 28.4 28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
A
Apetit Oyj
OMXH:APETIT
Average EV/EBITDA: 20 741.3
7.8
7%
1.1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.7
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
A
Apetit Oyj
OMXH:APETIT
Average EV/EBIT: 35 382.1
7.8
0%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.5
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
20%
0.6
US
Hershey Co
NYSE:HSY
20.5
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.2
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
11%
2.6