I

Innofactor Oyj
OMXH:IFA1V

Watchlist Manager
Innofactor Oyj
OMXH:IFA1V
Watchlist
Price: 1.71 EUR Market Closed
Market Cap: €61.2m

Relative Value

The Relative Value of one IFA1V stock under the Base Case scenario is 2.29 EUR. Compared to the current market price of 1.71 EUR, Innofactor Oyj is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IFA1V Relative Value
Base Case
2.29 EUR
Undervaluation 25%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Multiples Across Competitors

IFA1V Competitors Multiples
Innofactor Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Innofactor Oyj
OMXH:IFA1V
61.2m EUR 0.8 232.7 10.2 19.2
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
311.8B USD 69.6 191.7 211.4 215.3
DE
SAP SE
XETRA:SAP
200.7B EUR 5.6 27.9 16.8 19
US
Salesforce Inc
NYSE:CRM
177.6B USD 4.4 24.6 14.2 19.7
US
Applovin Corp
NASDAQ:APP
129.6B USD 23.6 46.1 36.8 40
US
NCR Corp
LSE:0K45
123.4B USD 46.6 -2 022.2 350.8 1 026.2
US
Intuit Inc
NASDAQ:INTU
111.1B USD 5.7 27 18.8 21.8
US
Adobe Inc
NASDAQ:ADBE
109.9B USD 4.6 15.4 11.5 12.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.3B USD 15.6 76.6 43.5 49.2
US
Synopsys Inc
NASDAQ:SNPS
80.8B USD 11.5 60.8 58 99.9
P/S Multiple
Revenue Growth P/S to Growth
FI
I
Innofactor Oyj
OMXH:IFA1V
Average P/S: 21 281.7
0.8
4%
0.2
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
69.6
45%
1.5
DE
SAP SE
XETRA:SAP
5.6
15%
0.4
US
Salesforce Inc
NYSE:CRM
4.4
10%
0.4
US
Applovin Corp
NASDAQ:APP
23.6
29%
0.8
US
N
NCR Corp
LSE:0K45
46.6
-8%
N/A
US
Intuit Inc
NASDAQ:INTU
5.7
13%
0.4
US
Adobe Inc
NASDAQ:ADBE
4.6
10%
0.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.6
14%
1.1
US
Synopsys Inc
NASDAQ:SNPS
11.5
20%
0.6
P/E Multiple
Earnings Growth PEG
FI
I
Innofactor Oyj
OMXH:IFA1V
Average P/E: 78.1
232.7
182%
1.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
191.7
48%
4
DE
SAP SE
XETRA:SAP
27.9
17%
1.6
US
Salesforce Inc
NYSE:CRM
24.6
32%
0.8
US
Applovin Corp
NASDAQ:APP
46.1
61%
0.8
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 022.2
-48%
N/A
US
Intuit Inc
NASDAQ:INTU
27
31%
0.9
US
Adobe Inc
NASDAQ:ADBE
15.4
19%
0.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.6
34%
2.3
US
Synopsys Inc
NASDAQ:SNPS
60.8
43%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
I
Innofactor Oyj
OMXH:IFA1V
Average EV/EBITDA: 77.2
10.2
21%
0.5
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
211.4
N/A N/A
DE
SAP SE
XETRA:SAP
16.8
14%
1.2
US
Salesforce Inc
NYSE:CRM
14.2
25%
0.6
US
Applovin Corp
NASDAQ:APP
36.8
53%
0.7
US
N
NCR Corp
LSE:0K45
350.8
15%
23.4
US
Intuit Inc
NASDAQ:INTU
18.8
27%
0.7
US
Adobe Inc
NASDAQ:ADBE
11.5
15%
0.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
43.5
27%
1.6
US
Synopsys Inc
NASDAQ:SNPS
58
55%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
I
Innofactor Oyj
OMXH:IFA1V
Average EV/EBIT: 152.3
19.2
29%
0.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
215.3
N/A N/A
DE
SAP SE
XETRA:SAP
19
15%
1.3
US
Salesforce Inc
NYSE:CRM
19.7
34%
0.6
US
Applovin Corp
NASDAQ:APP
40
58%
0.7
US
N
NCR Corp
LSE:0K45
1 026.2
60%
17.1
US
Intuit Inc
NASDAQ:INTU
21.8
31%
0.7
US
Adobe Inc
NASDAQ:ADBE
12.6
16%
0.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.2
30%
1.6
US
Synopsys Inc
NASDAQ:SNPS
99.9
73%
1.4