I

Innofactor Oyj
OMXH:IFA1V

Watchlist Manager
Innofactor Oyj
OMXH:IFA1V
Watchlist
Price: 1.71 EUR Market Closed
Market Cap: 61.2m EUR

Relative Value

The Relative Value of one IFA1V stock under the Base Case scenario is 2.37 EUR. Compared to the current market price of 1.71 EUR, Innofactor Oyj is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IFA1V Relative Value
Base Case
2.37 EUR
Undervaluation 28%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
75
Median 3Y
0.6
Median 5Y
0.6
Industry
2.5
Forward
0.7
vs History
0
vs Industry
30
Median 3Y
13.5
Median 5Y
15
Industry
23.1
Forward
13.8
vs History
14
vs Industry
54
Median 3Y
5.9
Median 5Y
5.9
Industry
17.3
vs History
42
vs Industry
24
Median 3Y
17.4
Median 5Y
17.4
Industry
21.7
vs History
0
vs Industry
46
Median 3Y
1.7
Median 5Y
1.7
Industry
3
vs History
11
vs Industry
71
Median 3Y
0.6
Median 5Y
0.7
Industry
2.5
Forward
0.8
vs History
4
vs Industry
84
Median 3Y
0.7
Median 5Y
0.8
Industry
5
vs History
0
vs Industry
43
Median 3Y
5.5
Median 5Y
5.7
Industry
12.7
Forward
7
vs History
6
vs Industry
34
Median 3Y
10.2
Median 5Y
10.7
Industry
16.4
Forward
10.5
vs History
20
vs Industry
51
Median 3Y
6.5
Median 5Y
6.5
Industry
15.9
vs History
17
vs Industry
44
Median 3Y
7.3
Median 5Y
7.3
Industry
19.1
vs History
0
vs Industry
48
Median 3Y
1.2
Median 5Y
1.3
Industry
2.5

Multiples Across Competitors

IFA1V Competitors Multiples
Innofactor Oyj Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Innofactor Oyj
OMXH:IFA1V
61.2m EUR 0.8 232.7 10.2 19.2
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
300.9B EUR 8.6 52.6 28.3 32.5
US
Palantir Technologies Inc
NYSE:PLTR
321.6B USD 103.7 565.6 726.3 779.6
US
Salesforce Inc
NYSE:CRM
262.9B USD 6.8 42.2 22.4 32.1
US
Intuit Inc
NASDAQ:INTU
218.5B USD 12 63.1 39.8 46.7
US
Adobe Inc
NASDAQ:ADBE
165.8B USD 7.3 24.1 18.9 20.9
US
NCR Corp
LSE:0K45
154.3B USD 44.8 167.4 482.4 3 440.9
US
Applovin Corp
NASDAQ:APP
121.8B USD 23.7 63.5 44.5 52.3
US
Microstrategy Inc
NASDAQ:MSTR
104.8B USD 228.4 -19.6 -3 279.6 -1 698
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.4B USD 17.3 78.1 49.4 56.4
P/S Multiple
Revenue Growth P/S to Growth
FI
I
Innofactor Oyj
OMXH:IFA1V
Average P/S: 21 305.9
0.8
4%
0.2
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.6
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
103.7
33%
3.1
US
Salesforce Inc
NYSE:CRM
6.8
10%
0.7
US
Intuit Inc
NASDAQ:INTU
12
14%
0.9
US
Adobe Inc
NASDAQ:ADBE
7.3
10%
0.7
US
N
NCR Corp
LSE:0K45
44.8
-8%
N/A
US
Applovin Corp
NASDAQ:APP
23.7
22%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
228.4
4%
57.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.3
12%
1.4
P/E Multiple
Earnings Growth PEG
FI
I
Innofactor Oyj
OMXH:IFA1V
Average P/E: 143.3
232.7
182%
1.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
52.6
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
565.6
73%
7.7
US
Salesforce Inc
NYSE:CRM
42.2
31%
1.4
US
Intuit Inc
NASDAQ:INTU
63.1
36%
1.8
US
Adobe Inc
NASDAQ:ADBE
24.1
27%
0.9
US
N
NCR Corp
LSE:0K45
167.4
-46%
N/A
US
Applovin Corp
NASDAQ:APP
63.5
44%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -19.6 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.1
33%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
I
Innofactor Oyj
OMXH:IFA1V
Average EV/EBITDA: 158
10.2
21%
0.5
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
28.3
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
726.3
109%
6.7
US
Salesforce Inc
NYSE:CRM
22.4
24%
0.9
US
Intuit Inc
NASDAQ:INTU
39.8
28%
1.4
US
Adobe Inc
NASDAQ:ADBE
18.9
17%
1.1
US
N
NCR Corp
LSE:0K45
482.4
12%
40.2
US
Applovin Corp
NASDAQ:APP
44.5
42%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 279.6 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.4
27%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
I
Innofactor Oyj
OMXH:IFA1V
Average EV/EBIT: 497.8
19.2
29%
0.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
32.5
21%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
779.6
110%
7.1
US
Salesforce Inc
NYSE:CRM
32.1
33%
1
US
Intuit Inc
NASDAQ:INTU
46.7
37%
1.3
US
Adobe Inc
NASDAQ:ADBE
20.9
20%
1
US
N
NCR Corp
LSE:0K45
3 440.9
90%
38.2
US
Applovin Corp
NASDAQ:APP
52.3
45%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 698 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.4
28%
2