L

Leaddesk Oyj
OMXH:LEADD

Watchlist Manager
Leaddesk Oyj
OMXH:LEADD
Watchlist
Price: 6.58 EUR 0.92% Market Closed
Market Cap: 38.3m EUR

Relative Value

The Relative Value of one LEADD stock under the Base Case scenario is 13.25 EUR. Compared to the current market price of 6.58 EUR, Leaddesk Oyj is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LEADD Relative Value
Base Case
13.25 EUR
Undervaluation 50%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
56
Median 3Y
1.6
Median 5Y
2
Industry
2.4
Forward
1.1
vs History
vs Industry
Median 3Y
-28
Median 5Y
-25
Industry
22.6
Forward
133.6
vs History
93
vs Industry
50
Median 3Y
13
Median 5Y
26
Industry
16.8
vs History
31
vs Industry
4
Median 3Y
9.8
Median 5Y
31.6
Industry
21.4
vs History
84
vs Industry
49
Median 3Y
2.6
Median 5Y
3
Industry
2.8
vs History
69
vs Industry
51
Median 3Y
1.8
Median 5Y
2.1
Industry
2.4
Forward
1.3
vs History
69
vs Industry
64
Median 3Y
2.3
Median 5Y
2.8
Industry
4.8
vs History
93
vs Industry
39
Median 3Y
12.2
Median 5Y
16.6
Industry
12.3
Forward
8.6
vs History
vs Industry
Median 3Y
-42.1
Median 5Y
-34.5
Industry
15.9
vs History
93
vs Industry
44
Median 3Y
14
Median 5Y
25
Industry
15.3
vs History
55
vs Industry
13
Median 3Y
44
Median 5Y
45.1
Industry
18.5
vs History
85
vs Industry
57
Median 3Y
1.6
Median 5Y
1.8
Industry
2.4

Multiples Across Competitors

LEADD Competitors Multiples
Leaddesk Oyj Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Leaddesk Oyj
OMXH:LEADD
36.1m EUR 1.6 -28.2 9 -75.4
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
305.2B EUR 8.7 53.3 28.8 32.9
US
Palantir Technologies Inc
NYSE:PLTR
275.1B USD 88.3 482.1 619.5 664.9
US
Salesforce Inc
NYSE:CRM
263.6B USD 7 42.5 23.2 33.7
US
Intuit Inc
NASDAQ:INTU
182.9B USD 10.7 60.2 38.3 45.9
US
Adobe Inc
NASDAQ:ADBE
166.7B USD 7.6 24.7 18.7 20.7
US
NCR Corp
LSE:0K45
138B USD 48.8 146.3 409.3 3 374.4
US
Applovin Corp
NASDAQ:APP
111.7B USD 23.7 70.8 49.3 61.1
US
Microstrategy Inc
NASDAQ:MSTR
102.3B USD 220.6 -87.6 -2 414.7 -1 733.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
83.5B USD 17.1 77.2 48.9 55.8
P/S Multiple
Revenue Growth P/S to Growth
FI
L
Leaddesk Oyj
OMXH:LEADD
Average P/S: 21 304.1
1.6
14%
0.1
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.7
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
88.3
33%
2.7
US
Salesforce Inc
NYSE:CRM
7
10%
0.7
US
Intuit Inc
NASDAQ:INTU
10.7
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.6
10%
0.8
US
N
NCR Corp
LSE:0K45
48.8
-8%
N/A
US
Applovin Corp
NASDAQ:APP
23.7
22%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
220.6
3%
73.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.1
13%
1.3
P/E Multiple
Earnings Growth PEG
FI
L
Leaddesk Oyj
OMXH:LEADD
Average P/E: 119.6
Negative Multiple: -28.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
53.3
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
482.1
69%
7
US
Salesforce Inc
NYSE:CRM
42.5
32%
1.3
US
Intuit Inc
NASDAQ:INTU
60.2
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
24.7
26%
0.9
US
N
NCR Corp
LSE:0K45
146.3
-52%
N/A
US
Applovin Corp
NASDAQ:APP
70.8
39%
1.8
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -87.6 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.2
33%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
L
Leaddesk Oyj
OMXH:LEADD
Average EV/EBITDA: 138.3
9
34%
0.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
28.8
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
619.5
105%
5.9
US
Salesforce Inc
NYSE:CRM
23.2
21%
1.1
US
Intuit Inc
NASDAQ:INTU
38.3
29%
1.3
US
Adobe Inc
NASDAQ:ADBE
18.7
17%
1.1
US
N
NCR Corp
LSE:0K45
409.3
11%
37.2
US
Applovin Corp
NASDAQ:APP
49.3
38%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 414.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
48.9
25%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
L
Leaddesk Oyj
OMXH:LEADD
Average EV/EBIT: 536.2
Negative Multiple: -75.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
32.9
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
664.9
107%
6.2
US
Salesforce Inc
NYSE:CRM
33.7
32%
1.1
US
Intuit Inc
NASDAQ:INTU
45.9
35%
1.3
US
Adobe Inc
NASDAQ:ADBE
20.7
20%
1
US
N
NCR Corp
LSE:0K45
3 374.4
79%
42.7
US
Applovin Corp
NASDAQ:APP
61.1
38%
1.6
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 733.4 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
55.8
28%
2