L

Lemonsoft Oyj
OMXH:LEMON

Watchlist Manager
Lemonsoft Oyj
OMXH:LEMON
Watchlist
Price: 5.18 EUR 4.02%
Market Cap: €94.6m

Relative Value

The Relative Value of one LEMON stock under the Base Case scenario is hidden EUR. Compared to the current market price of 5.18 EUR, Lemonsoft Oyj is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LEMON Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

LEMON Competitors Multiples
Lemonsoft Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Lemonsoft Oyj
OMXH:LEMON
91.2m EUR 3.1 20.6 10.2 13.5
US
Microsoft Corp
NASDAQ:MSFT
3.2T USD 10.3 26.4 17.5 22.1
US
Oracle Corp
NYSE:ORCL
465.4B USD 7.6 30.2 20.7 28.3
US
ServiceNow Inc
NYSE:NOW
121.5B USD 9.1 69.5 45.4 63.7
US
Palo Alto Networks Inc
NASDAQ:PANW
120B USD 12.6 107.4 71.7 91.5
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
110.5B USD 24.2 -351.7 -1 916.7 -335.8
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.9 22.1 37.3
US
Fortinet Inc
NASDAQ:FTNT
60.3B USD 9.2 32.2 26.6 28.5
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
31.7B USD 11.3 -778.3 11 454.5 -226
IL
Cyberark Software Ltd
NASDAQ:CYBR
21.5B USD 16.6 -95.1 -1 966.7 -154.6
P/E Multiple
Earnings Growth PEG
FI
L
Lemonsoft Oyj
OMXH:LEMON
Average P/E: 134.8
20.6
24%
0.9
US
Microsoft Corp
NASDAQ:MSFT
26.4
18%
1.5
US
Oracle Corp
NYSE:ORCL
30.2
36%
0.8
US
ServiceNow Inc
NYSE:NOW
69.5
48%
1.4
US
Palo Alto Networks Inc
NASDAQ:PANW
107.4
46%
2.3
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -351.7 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.9
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
32.2
12%
2.7
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -778.3 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -95.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
L
Lemonsoft Oyj
OMXH:LEMON
Average EV/EBITDA: 1 326.4
10.2
12%
0.9
US
Microsoft Corp
NASDAQ:MSFT
17.5
19%
0.9
US
Oracle Corp
NYSE:ORCL
20.7
44%
0.5
US
ServiceNow Inc
NYSE:NOW
45.4
43%
1.1
US
Palo Alto Networks Inc
NASDAQ:PANW
71.7
41%
1.7
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -1 916.7
185%
N/A
US
V
VMware Inc
XETRA:BZF1
22.1
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
26.6
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
11 454.5
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -1 966.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
L
Lemonsoft Oyj
OMXH:LEMON
Average EV/EBIT: 82.7
13.5
15%
0.9
US
Microsoft Corp
NASDAQ:MSFT
22.1
17%
1.3
US
Oracle Corp
NYSE:ORCL
28.3
38%
0.7
US
ServiceNow Inc
NYSE:NOW
63.7
59%
1.1
US
Palo Alto Networks Inc
NASDAQ:PANW
91.5
50%
1.8
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -335.8 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37.3
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
28.5
17%
1.7
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -226 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -154.6 N/A N/A