Q

Qt Group Oyj
OMXH:QTCOM

Watchlist Manager
Qt Group Oyj
OMXH:QTCOM
Watchlist
Price: 31.7 EUR 2.26% Market Closed
Market Cap: 807.4m EUR

Relative Value

The Relative Value of one QTCOM stock under the Base Case scenario is 56.18 EUR. Compared to the current market price of 31.7 EUR, Qt Group Oyj is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

QTCOM Relative Value
Base Case
56.18 EUR
Undervaluation 44%
Relative Value
Price
Q
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
12
Median 3Y
9.1
Median 5Y
10.5
Industry
2.4
Forward
3.6
vs History
98
vs Industry
17
Median 3Y
44
Median 5Y
50.8
Industry
22.5
Forward
25.9
vs History
84
vs Industry
11
Median 3Y
39.5
Median 5Y
44.9
Industry
16.2
vs History
88
vs Industry
7
Median 3Y
61
Median 5Y
89.7
Industry
20.8
vs History
98
vs Industry
8
Median 3Y
14.1
Median 5Y
16.7
Industry
3
vs History
98
vs Industry
12
Median 3Y
8.9
Median 5Y
10.4
Industry
2.4
Forward
3.2
vs History
98
vs Industry
24
Median 3Y
9.5
Median 5Y
10.7
Industry
4.9
vs History
98
vs Industry
18
Median 3Y
28.9
Median 5Y
34.3
Industry
12.3
Forward
12.6
vs History
98
vs Industry
16
Median 3Y
35.2
Median 5Y
42.2
Industry
15.8
Forward
17
vs History
84
vs Industry
11
Median 3Y
38.3
Median 5Y
44.1
Industry
14.8
vs History
84
vs Industry
10
Median 3Y
39.2
Median 5Y
45.3
Industry
17.4
vs History
98
vs Industry
8
Median 3Y
10.2
Median 5Y
11.9
Industry
2.4

Multiples Across Competitors

QTCOM Competitors Multiples
Qt Group Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Qt Group Oyj
OMXH:QTCOM
792.7m EUR 3.9 19.3 11.8 14.7
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
441.6B USD 113.3 403.1 496.8 512.1
DE
SAP SE
XETRA:SAP
243.4B EUR 6.7 34.4 21.1 23.9
US
Salesforce Inc
NYSE:CRM
244.1B USD 6.1 33.8 19.7 27.2
US
Applovin Corp
NASDAQ:APP
236.7B USD 42.9 83.7 66.3 72.1
US
Intuit Inc
NASDAQ:INTU
188.1B USD 9.7 45.7 31.6 36.6
US
Adobe Inc
NASDAQ:ADBE
150.6B USD 6.3 21.1 15.8 17.3
US
NCR Corp
LSE:0K45
133.1B USD 50.2 -2 181.9 378.3 1 106.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
86.6B USD 16.6 81.6 46.3 52.4
US
Synopsys Inc
NASDAQ:SNPS
85.1B USD 13.2 42.6 67.7 87.7
P/S Multiple
Revenue Growth P/S to Growth
FI
Q
Qt Group Oyj
OMXH:QTCOM
Average P/S: 21 289.1
3.9
11%
0.4
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
113.3
46%
2.5
DE
SAP SE
XETRA:SAP
6.7
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.1
9%
0.7
US
Applovin Corp
NASDAQ:APP
42.9
28%
1.5
US
Intuit Inc
NASDAQ:INTU
9.7
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.3
9%
0.7
US
N
NCR Corp
LSE:0K45
50.2
-8%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.6
14%
1.2
US
Synopsys Inc
NASDAQ:SNPS
13.2
21%
0.6
P/E Multiple
Earnings Growth PEG
FI
Q
Qt Group Oyj
OMXH:QTCOM
Average P/E: 85
19.3
-7%
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
403.1
94%
4.3
DE
SAP SE
XETRA:SAP
34.4
48%
0.7
US
Salesforce Inc
NYSE:CRM
33.8
31%
1.1
US
Applovin Corp
NASDAQ:APP
83.7
61%
1.4
US
Intuit Inc
NASDAQ:INTU
45.7
31%
1.5
US
Adobe Inc
NASDAQ:ADBE
21.1
19%
1.1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 181.9
-49%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.6
35%
2.3
US
Synopsys Inc
NASDAQ:SNPS
42.6
13%
3.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
Q
Qt Group Oyj
OMXH:QTCOM
Average EV/EBITDA: 115.5
11.8
4%
3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
496.8
137%
3.6
DE
SAP SE
XETRA:SAP
21.1
18%
1.2
US
Salesforce Inc
NYSE:CRM
19.7
24%
0.8
US
Applovin Corp
NASDAQ:APP
66.3
52%
1.3
US
Intuit Inc
NASDAQ:INTU
31.6
27%
1.2
US
Adobe Inc
NASDAQ:ADBE
15.8
16%
1
US
N
NCR Corp
LSE:0K45
378.3
16%
23.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.3
27%
1.7
US
Synopsys Inc
NASDAQ:SNPS
67.7
44%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
Q
Qt Group Oyj
OMXH:QTCOM
Average EV/EBIT: 195.1
14.7
-1%
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
512.1
141%
3.6
DE
SAP SE
XETRA:SAP
23.9
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.2
33%
0.8
US
Applovin Corp
NASDAQ:APP
72.1
57%
1.3
US
Intuit Inc
NASDAQ:INTU
36.6
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
17.3
19%
0.9
US
N
NCR Corp
LSE:0K45
1 106.7
70%
15.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.4
30%
1.7
US
Synopsys Inc
NASDAQ:SNPS
87.7
49%
1.8