A

Arctic Fish Holding AS
OSE:AFISH

Watchlist Manager
Arctic Fish Holding AS
OSE:AFISH
Watchlist
Price: 32.6 NOK 4.49% Market Closed
Market Cap: 1.5B NOK

Relative Value

The Relative Value of one AFISH stock under the Base Case scenario is hidden NOK. Compared to the current market price of 32.6 NOK, Arctic Fish Holding AS is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AFISH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
16
vs Industry
2
Median 3Y
32.1
Median 5Y
22
Industry
1
Forward
17.3
vs History
vs Industry
0
Median 3Y
124.8
Median 5Y
49.5
Industry
16
Forward
-60.9
vs History
vs Industry
0
Median 3Y
88.5
Median 5Y
31.1
Industry
9.8
vs History
16
vs Industry
15
Median 3Y
230.7
Median 5Y
-4.9
Industry
16.6
vs History
36
vs Industry
1
Median 3Y
25
Median 5Y
4.4
Industry
1.5
vs History
16
vs Industry
2
Median 3Y
33.4
Median 5Y
22.6
Industry
1.1
Forward
19
vs History
16
vs Industry
4
Median 3Y
60
Median 5Y
42.5
Industry
4.7
vs History
16
vs Industry
3
Median 3Y
138
Median 5Y
42.1
Industry
9.9
Forward
-2 608.4
vs History
vs Industry
2
Median 3Y
190.5
Median 5Y
76.7
Industry
13.1
Forward
-171
vs History
vs Industry
0
Median 3Y
98.1
Median 5Y
33.2
Industry
11.2
vs History
vs Industry
Median 3Y
-76
Median 5Y
-33.3
Industry
15.7
vs History
36
vs Industry
3
Median 3Y
7.8
Median 5Y
3.3
Industry
1.1

Multiples Across Competitors

AFISH Competitors Multiples
Arctic Fish Holding AS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Arctic Fish Holding AS
OSE:AFISH
1.5B NOK 39.1 -180.3 312 -421.9
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
197.9B CHF 2.2 19.2 12.9 16
US
Mondelez International Inc
NASDAQ:MDLZ
70B USD 1.9 19.8 15.5 20.3
FR
Danone SA
PAR:BN
49.6B EUR 1.8 27 11.6 15.7
ZA
Tiger Brands Ltd
JSE:TBS
56.3B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
38.1B USD 3.3 28 16.9 21.1
CN
Muyuan Foods Co Ltd
SZSE:002714
268B CNY 1.8 12.1 12.4 12.4
ZA
Avi Ltd
JSE:AVI
34.1B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.8B CHF 4.7 41.7 24.3 33.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
215B CNY 7.6 31.4 28.6 28.6
P/E Multiple
Earnings Growth PEG
NO
A
Arctic Fish Holding AS
OSE:AFISH
Average P/E: 67 616.5
Negative Multiple: -180.3
81%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
19.2
5%
3.8
US
Mondelez International Inc
NASDAQ:MDLZ
19.8
-1%
N/A
FR
Danone SA
PAR:BN
27
13%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
5%
N/A
US
Hershey Co
NYSE:HSY
28
-10%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.1
25%
0.5
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
41.7
9%
4.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
31.4
9%
3.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
A
Arctic Fish Holding AS
OSE:AFISH
Average EV/EBITDA: 20 775.2
312
26%
12
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.9
1%
12.9
US
Mondelez International Inc
NASDAQ:MDLZ
15.5
-2%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
US
Hershey Co
NYSE:HSY
16.9
-5%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.4
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.6
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
A
Arctic Fish Holding AS
OSE:AFISH
Average EV/EBIT: 39 803.9
Negative Multiple: -421.9
38%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.3
-3%
N/A
FR
Danone SA
PAR:BN
15.7
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
US
Hershey Co
NYSE:HSY
21.1
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.4
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.1
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.6
11%
2.6