Awilco LNG ASA
OSE:ALNG

Watchlist Manager
Awilco LNG ASA Logo
Awilco LNG ASA
OSE:ALNG
Watchlist
Price: 3.26 NOK -0.91% Market Closed
Market Cap: 432.1m NOK

Relative Value

The Relative Value of one ALNG stock under the Base Case scenario is hidden NOK. Compared to the current market price of 3.26 NOK, Awilco LNG ASA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALNG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
69
Median 3Y
1.2
Median 5Y
1.2
Industry
1.4
Forward
1
vs History
vs Industry
47
Median 3Y
2.9
Median 5Y
3.6
Industry
12.4
vs History
28
vs Industry
56
Median 3Y
1.7
Median 5Y
1.7
Industry
5.2
vs History
vs Industry
43
Median 3Y
3.7
Median 5Y
4.6
Industry
11.2
vs History
76
vs Industry
74
Median 3Y
0.7
Median 5Y
0.6
Industry
1.3
vs History
49
vs Industry
37
Median 3Y
3.4
Median 5Y
4.5
Industry
2.2
Forward
4.4
vs History
34
vs Industry
58
Median 3Y
3.6
Median 5Y
4.8
Industry
5.3
vs History
26
vs Industry
44
Median 3Y
4.7
Median 5Y
6.4
Industry
6.7
Forward
6.3
vs History
15
vs Industry
43
Median 3Y
7.4
Median 5Y
9.2
Industry
10.2
Forward
12.5
vs History
15
vs Industry
44
Median 3Y
4.6
Median 5Y
6.3
Industry
7.1
vs History
17
vs Industry
38
Median 3Y
4.9
Median 5Y
6.6
Industry
11.7
vs History
88
vs Industry
55
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

ALNG Competitors Multiples
Awilco LNG ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Awilco LNG ASA
OSE:ALNG
432.1m NOK 1 -8.2 8.3 25.6
CA
Enbridge Inc
TSX:ENB
138.6B CAD 2.2 24.7 14.5 22
US
Williams Companies Inc
NYSE:WMB
73.7B USD 6.4 31.1 15.9 25.2
US
Enterprise Products Partners LP
NYSE:EPD
69.3B USD 1.3 12.1 10.7 14.6
US
Kinder Morgan Inc
NYSE:KMI
60.3B USD 3.7 22.2 13.3 20.5
US
Energy Transfer LP
NYSE:ET
58.2B USD 0.7 13.5 8 12.7
CA
TC Energy Corp
TSX:TRP
78B CAD 6.3 23 15.9 23.2
US
MPLX LP
NYSE:MPLX
53.9B USD 4.2 11.2 10.7 13.1
US
ONEOK Inc
NYSE:OKE
45.8B USD 1.5 13.7 10.4 13
US
Cheniere Energy Inc
NYSE:LNG
42.2B USD 2.2 10.5 7.6 8.9
US
Targa Resources Corp
NYSE:TRGP
38B USD 2.2 23.5 11.8 17.5
P/E Multiple
Earnings Growth PEG
NO
Awilco LNG ASA
OSE:ALNG
Average P/E: 18.6
Negative Multiple: -8.2
N/A N/A
CA
Enbridge Inc
TSX:ENB
24.7
14%
1.8
US
Williams Companies Inc
NYSE:WMB
31.1
15%
2.1
US
Enterprise Products Partners LP
NYSE:EPD
12.1
4%
3
US
Kinder Morgan Inc
NYSE:KMI
22.2
9%
2.5
US
Energy Transfer LP
NYSE:ET
13.5
11%
1.2
CA
TC Energy Corp
TSX:TRP
23
-4%
N/A
US
MPLX LP
NYSE:MPLX
11.2
7%
1.6
US
ONEOK Inc
NYSE:OKE
13.7
11%
1.2
US
Cheniere Energy Inc
NYSE:LNG
10.5
-1%
N/A
US
Targa Resources Corp
NYSE:TRGP
23.5
25%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Awilco LNG ASA
OSE:ALNG
Average EV/EBITDA: 11.5
8.3
N/A N/A
CA
Enbridge Inc
TSX:ENB
14.5
14%
1
US
Williams Companies Inc
NYSE:WMB
15.9
19%
0.8
US
Enterprise Products Partners LP
NYSE:EPD
10.7
5%
2.1
US
Kinder Morgan Inc
NYSE:KMI
13.3
11%
1.2
US
Energy Transfer LP
NYSE:ET
8
9%
0.9
CA
TC Energy Corp
TSX:TRP
15.9
13%
1.2
US
MPLX LP
NYSE:MPLX
10.7
8%
1.3
US
ONEOK Inc
NYSE:OKE
10.4
13%
0.8
US
Cheniere Energy Inc
NYSE:LNG
7.6
0%
N/A
US
Targa Resources Corp
NYSE:TRGP
11.8
14%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
Awilco LNG ASA
OSE:ALNG
Average EV/EBIT: 17.9
25.6
N/A N/A
CA
Enbridge Inc
TSX:ENB
22
15%
1.5
US
Williams Companies Inc
NYSE:WMB
25.2
23%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
14.6
5%
2.9
US
Kinder Morgan Inc
NYSE:KMI
20.5
11%
1.9
US
Energy Transfer LP
NYSE:ET
12.7
7%
1.8
CA
TC Energy Corp
TSX:TRP
23.2
16%
1.5
US
MPLX LP
NYSE:MPLX
13.1
7%
1.9
US
ONEOK Inc
NYSE:OKE
13
10%
1.3
US
Cheniere Energy Inc
NYSE:LNG
8.9
-1%
N/A
US
Targa Resources Corp
NYSE:TRGP
17.5
15%
1.2