Atlantic Sapphire ASA
OSE:ASA

Watchlist Manager
Atlantic Sapphire ASA Logo
Atlantic Sapphire ASA
OSE:ASA
Watchlist
Price: 7.02 NOK -1.13% Market Closed
Market Cap: 251.7m NOK

Relative Value

The Relative Value of one ASA stock under the Base Case scenario is hidden NOK. Compared to the current market price of 7.02 NOK, Atlantic Sapphire ASA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ASA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
43
Median 3Y
2.5
Median 5Y
5.8
Industry
1
Forward
0.2
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
-1.1
Industry
16.1
Forward
0.2
vs History
vs Industry
Median 3Y
-0.7
Median 5Y
-1.7
Industry
9.9
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-0.9
Industry
16.7
vs History
79
vs Industry
92
Median 3Y
0.2
Median 5Y
0.3
Industry
1.5
vs History
82
vs Industry
17
Median 3Y
3.5
Median 5Y
6.2
Industry
1.1
Forward
0.5
vs History
vs Industry
Median 3Y
-1.6
Median 5Y
-2
Industry
4.8
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
-1.7
Industry
9.9
Forward
2.6
vs History
vs Industry
Median 3Y
-1.1
Median 5Y
-1.4
Industry
13.1
Forward
8.1
vs History
vs Industry
Median 3Y
-1.1
Median 5Y
-1.7
Industry
11.3
vs History
vs Industry
Median 3Y
-0.9
Median 5Y
-1.1
Industry
15.6
vs History
55
vs Industry
92
Median 3Y
0.3
Median 5Y
0.4
Industry
1.1

Multiples Across Competitors

ASA Competitors Multiples
Atlantic Sapphire ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Atlantic Sapphire ASA
OSE:ASA
251.7m NOK 0.7 -0.2 -1.3 -1.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
198.1B CHF 2.2 19.2 12.9 16
US
Mondelez International Inc
NASDAQ:MDLZ
70.7B USD 1.9 20 15.6 20.4
ZA
Tiger Brands Ltd
JSE:TBS
55.8B Zac 0 0 0 0
FR
Danone SA
PAR:BN
48.9B EUR 1.8 26.6 11.5 15.5
CN
Muyuan Foods Co Ltd
SZSE:002714
264.3B CNY 1.7 11.9 12.2 12.2
US
Hershey Co
NYSE:HSY
36.7B USD 3.2 27 16.3 20.4
ZA
Avi Ltd
JSE:AVI
34.3B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27B CHF 4.8 42 24.4 33.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.7B CNY 7.6 31.2 28.4 28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Atlantic Sapphire ASA
OSE:ASA
Average EV/EBITDA: 23 333
Negative Multiple: -1.3
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.9
1%
12.9
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
31%
0.4
US
Hershey Co
NYSE:HSY
16.3
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.4
8%
3.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
Atlantic Sapphire ASA
OSE:ASA
Average EV/EBIT: 39 803.8
Negative Multiple: -1.1
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.4
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
20%
0.6
US
Hershey Co
NYSE:HSY
20.4
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.3
8%
4.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
11%
2.6