K

Kongsberg Gruppen ASA
OSE:KOG

Watchlist Manager
Kongsberg Gruppen ASA
OSE:KOG
Watchlist
Price: 1 733 NOK 0.14% Market Closed
Market Cap: 304.9B NOK
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one KOG stock under the Base Case scenario is 1 295.77 NOK. Compared to the current market price of 1 733 NOK, Kongsberg Gruppen ASA is Overvalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KOG Relative Value
Base Case
1 295.77 NOK
Overvaluation 25%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

6
P/S
P/S
Price to Sales
6
vs History
0
vs Industry
33
Median 3Y
2.4
Median 5Y
2.2
Industry
3.9
Forward
5.2
More Details
48.5
P/E
P/E
Price to Earnings
48.5
vs History
0
vs Industry
19
Median 3Y
28.8
Median 5Y
24.8
Industry
33.1
Forward
46.9
More Details
20.9
P/OCF
P/OCF
Price to OCF
20.9
vs History
34
vs Industry
36
Median 3Y
22.9
Median 5Y
17.5
Industry
21.4
More Details
26
P/FCFE
P/FCFE
Price to FCFE
26
vs History
52
vs Industry
31
Median 3Y
30.5
Median 5Y
26.2
Industry
29.1
More Details
14.7
P/B
P/B
Price to Book Value
14.7
vs History
0
vs Industry
5
Median 3Y
5.8
Median 5Y
5.2
Industry
3.6
More Details
5.7
EV/S
EV/S
Enterprise Value to Sales
5.7
vs History
0
vs Industry
31
Median 3Y
2.4
Median 5Y
2.2
Industry
3.8
Forward
5
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
65
Median 3Y
0
Median 5Y
0
Industry
13.7
More Details
34.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
34.6
vs History
0
vs Industry
22
Median 3Y
16.3
Median 5Y
14.9
Industry
20.7
Forward
29.5
More Details
42.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
42.4
vs History
0
vs Industry
21
Median 3Y
22.8
Median 5Y
19.7
Industry
27.7
Forward
36.5
More Details
20.1
EV/OCF
EV/OCF
Enterprise Value to OCF
20.1
vs History
36
vs Industry
38
Median 3Y
22.8
Median 5Y
17.3
Industry
22.4
More Details
22.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
22.7
vs History
42
vs Industry
30
Median 3Y
30.8
Median 5Y
20.7
Industry
31.6
More Details
5.3
EV/IC
EV/IC
Enterprise Value to IC
5.3
vs History
0
vs Industry
19
Median 3Y
2
Median 5Y
1.8
Industry
2.6
More Details

Multiples Across Competitors

KOG Competitors Multiples
Kongsberg Gruppen ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Kongsberg Gruppen ASA
OSE:KOG
304.8B NOK 6 48.5 34.6 42.4
US
RTX Corp
LSE:0R2N
176.3B USD 2.2 38.3 19.9 33.8
US
Raytheon Technologies Corp
NYSE:RTX
176.8B USD 2.2 38.4 19.9 33.9
US
Boeing Co
NYSE:BA
152.5B USD 2.2 -13.1 -20.9 -17.1
NL
Airbus SE
PAR:AIR
123.8B EUR 1.8 28 15.4 24.9
FR
Safran SA
PAR:SAF
106.2B EUR 3.8 -159.2 19.2 25.9
US
Lockheed Martin Corp
NYSE:LMT
109.2B USD 1.5 19.9 14.1 17.1
UK
Rolls-Royce Holdings PLC
LSE:RR
71.1B GBP 3.8 28.2 21.6 29.8
DE
Rheinmetall AG
XETRA:RHM
79.5B EUR 7.6 105.6 42.6 55.1
US
TransDigm Group Inc
NYSE:TDG
80.5B USD 9.6 46.8 23.9 26
UK
BAE Systems PLC
LSE:BA
55.9B GBP 2.1 28.6 17.7 25.6
P/E Multiple
Earnings Growth PEG
NO
K
Kongsberg Gruppen ASA
OSE:KOG
Average P/E: 42.5
48.5
20%
2.4
US
RTX Corp
LSE:0R2N
38.3
28%
1.4
US
Raytheon Technologies Corp
NYSE:RTX
38.4
28%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -13.1 N/A N/A
NL
Airbus SE
PAR:AIR
28
22%
1.3
FR
Safran SA
PAR:SAF
Negative Multiple: -159.2 N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
19.9
12%
1.7
UK
Rolls-Royce Holdings PLC
LSE:RR
28.2
3%
9.4
DE
Rheinmetall AG
XETRA:RHM
105.6
56%
1.9
US
TransDigm Group Inc
NYSE:TDG
46.8
24%
1.9
UK
BAE Systems PLC
LSE:BA
28.6
13%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
K
Kongsberg Gruppen ASA
OSE:KOG
Average EV/EBITDA: 22.9
34.6
19%
1.8
US
RTX Corp
LSE:0R2N
19.9
17%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
19.9
17%
1.2
US
Boeing Co
NYSE:BA
Negative Multiple: -20.9 N/A N/A
NL
Airbus SE
PAR:AIR
15.4
19%
0.8
FR
Safran SA
PAR:SAF
19.2
13%
1.5
US
Lockheed Martin Corp
NYSE:LMT
14.1
10%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
21.6
12%
1.8
DE
Rheinmetall AG
XETRA:RHM
42.6
39%
1.1
US
TransDigm Group Inc
NYSE:TDG
23.9
12%
2
UK
BAE Systems PLC
LSE:BA
17.7
11%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
K
Kongsberg Gruppen ASA
OSE:KOG
Average EV/EBIT: 31.5
42.4
19%
2.2
US
RTX Corp
LSE:0R2N
33.8
29%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
33.9
29%
1.2
US
Boeing Co
NYSE:BA
Negative Multiple: -17.1 N/A N/A
NL
Airbus SE
PAR:AIR
24.9
27%
0.9
FR
Safran SA
PAR:SAF
25.9
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
17.1
12%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
29.8
17%
1.8
DE
Rheinmetall AG
XETRA:RHM
55.1
42%
1.3
US
TransDigm Group Inc
NYSE:TDG
26
12%
2.2
UK
BAE Systems PLC
LSE:BA
25.6
17%
1.5

See Also

Summary
KOG intrinsic value, competitors valuation, and company profile.
DCF Valuation
KOG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KOG stock valuation using valuation multiples.
Wall Street Estimates
KOG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KOG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 256,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.