Leroy Seafood Group ASA
OSE:LSG

Watchlist Manager
Leroy Seafood Group ASA Logo
Leroy Seafood Group ASA
OSE:LSG
Watchlist
Price: 47.86 NOK 0.55% Market Closed
Market Cap: 28.5B NOK

Relative Value

The Relative Value of one LSG stock under the Base Case scenario is hidden NOK. Compared to the current market price of 47.86 NOK, Leroy Seafood Group ASA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LSG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
42
Median 3Y
0.9
Median 5Y
1.1
Industry
1
Forward
0.9
vs History
31
vs Industry
46
Median 3Y
15.5
Median 5Y
15.8
Industry
16.1
Forward
16
vs History
80
vs Industry
23
Median 3Y
9.3
Median 5Y
10
Industry
9.9
vs History
82
vs Industry
9
Median 3Y
9.6
Median 5Y
15.3
Industry
16.7
vs History
52
vs Industry
42
Median 3Y
1.5
Median 5Y
1.6
Industry
1.5
vs History
68
vs Industry
39
Median 3Y
1.1
Median 5Y
1.2
Industry
1.1
Forward
1.1
vs History
71
vs Industry
63
Median 3Y
2.6
Median 5Y
2.8
Industry
4.8
vs History
44
vs Industry
40
Median 3Y
7.5
Median 5Y
8.3
Industry
9.9
Forward
7.9
vs History
42
vs Industry
32
Median 3Y
11.1
Median 5Y
13.6
Industry
13.1
Forward
12.5
vs History
52
vs Industry
19
Median 3Y
11.5
Median 5Y
11.8
Industry
11.3
vs History
17
vs Industry
4
Median 3Y
23.2
Median 5Y
22.8
Industry
15.6
vs History
46
vs Industry
45
Median 3Y
1
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

LSG Competitors Multiples
Leroy Seafood Group ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Leroy Seafood Group ASA
OSE:LSG
28.5B NOK 0.9 22 8.4 13.9
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.4B CHF 2.2 19.3 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
70.8B USD 1.9 20.1 15.7 20.5
ZA
Tiger Brands Ltd
JSE:TBS
56.9B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49B EUR 1.8 26.6 11.5 15.5
CN
Muyuan Foods Co Ltd
SZSE:002714
266.7B CNY 1.7 12 12.3 12.3
US
Hershey Co
NYSE:HSY
37B USD 3.2 27.2 16.4 20.5
ZA
Avi Ltd
JSE:AVI
34.3B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.9B CHF 4.8 42.1 24.5 33.4
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.7B CNY 7.6 31.2 28.4 28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Leroy Seafood Group ASA
OSE:LSG
Average EV/EBITDA: 20 741.4
8.4
15%
0.6
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.7
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.5
8%
3.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
Leroy Seafood Group ASA
OSE:LSG
Average EV/EBIT: 35 382.8
13.9
22%
0.6
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.5
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
20%
0.6
US
Hershey Co
NYSE:HSY
20.5
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.4
8%
4.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
11%
2.6