Leroy Seafood Group ASA
OSE:LSG

Watchlist Manager
Leroy Seafood Group ASA Logo
Leroy Seafood Group ASA
OSE:LSG
Watchlist
Price: 46.24 NOK 1.94% Market Closed
Market Cap: 27.5B NOK

Relative Value

The Relative Value of one LSG stock under the Base Case scenario is 90.73 NOK. Compared to the current market price of 46.24 NOK, Leroy Seafood Group ASA is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LSG Relative Value
Base Case
90.73 NOK
Undervaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
42
Median 3Y
1
Median 5Y
1.2
Industry
0.9
Forward
0.8
vs History
77
vs Industry
46
Median 3Y
11.8
Median 5Y
15.8
Industry
16
Forward
11
vs History
30
vs Industry
23
Median 3Y
9.9
Median 5Y
11.1
Industry
9.6
vs History
11
vs Industry
9
Median 3Y
19.3
Median 5Y
21.7
Industry
17
vs History
90
vs Industry
42
Median 3Y
1.5
Median 5Y
1.6
Industry
1.4
vs History
74
vs Industry
39
Median 3Y
1.2
Median 5Y
1.3
Industry
1.1
Forward
1.1
vs History
82
vs Industry
63
Median 3Y
2.7
Median 5Y
2.9
Industry
4.6
vs History
55
vs Industry
40
Median 3Y
7.5
Median 5Y
8.3
Industry
9.9
Forward
5.7
vs History
47
vs Industry
32
Median 3Y
11
Median 5Y
13.1
Industry
12.9
Forward
8.2
vs History
9
vs Industry
19
Median 3Y
11.6
Median 5Y
12
Industry
10.8
vs History
6
vs Industry
4
Median 3Y
21.6
Median 5Y
21.6
Industry
15
vs History
80
vs Industry
45
Median 3Y
1
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

LSG Competitors Multiples
Leroy Seafood Group ASA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Leroy Seafood Group ASA
OSE:LSG
27.5B NOK 0.9 10.3 8.2 13.2
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
225.4B CHF 2.5 20.7 14 17.2
US
Mondelez International Inc
NASDAQ:MDLZ
89.3B USD 2.5 19.4 13 15.5
FR
Danone SA
PAR:BN
49.6B EUR 1.8 24.6 11.7 15.5
ZA
Tiger Brands Ltd
JSE:TBS
46.3B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
34.2B USD 1.3 12.9 8.4 9.9
US
Hershey Co
NYSE:HSY
33.1B USD 3.1 20.1 13.3 16
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27.3B CHF 5 40.7 23.2 30.8
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
232.5B CNY 8.6 36.6 29.8 29.8
US
General Mills Inc
NYSE:GIS
30.3B USD 1.5 11.9 10.2 11.7