Leroy Seafood Group ASA
OSE:LSG

Watchlist Manager
Leroy Seafood Group ASA Logo
Leroy Seafood Group ASA
OSE:LSG
Watchlist
Price: 49.68 NOK -0.64% Market Closed
Market Cap: 29.6B NOK

Relative Value

The Relative Value of one LSG stock under the Base Case scenario is hidden NOK. Compared to the current market price of 49.68 NOK, Leroy Seafood Group ASA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LSG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
42
Median 3Y
0.9
Median 5Y
1.1
Industry
1
Forward
0.9
vs History
28
vs Industry
46
Median 3Y
15.5
Median 5Y
15.8
Industry
16
Forward
16.5
vs History
71
vs Industry
23
Median 3Y
9.3
Median 5Y
10
Industry
9.9
vs History
79
vs Industry
9
Median 3Y
9.6
Median 5Y
15.3
Industry
17.1
vs History
44
vs Industry
42
Median 3Y
1.5
Median 5Y
1.6
Industry
1.5
vs History
61
vs Industry
39
Median 3Y
1.1
Median 5Y
1.2
Industry
1.1
Forward
1.1
vs History
66
vs Industry
63
Median 3Y
2.6
Median 5Y
2.8
Industry
4.7
vs History
39
vs Industry
40
Median 3Y
7.5
Median 5Y
8.3
Industry
10
Forward
9
vs History
38
vs Industry
32
Median 3Y
11.1
Median 5Y
13.6
Industry
13.2
Forward
15.4
vs History
44
vs Industry
19
Median 3Y
11.5
Median 5Y
11.9
Industry
11.4
vs History
14
vs Industry
4
Median 3Y
23.2
Median 5Y
22.8
Industry
16.1
vs History
39
vs Industry
45
Median 3Y
1
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

LSG Competitors Multiples
Leroy Seafood Group ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Leroy Seafood Group ASA
OSE:LSG
29.6B NOK 0.9 22.8 8.6 14.3
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
196.9B CHF 2.2 19.1 12.8 15.9
US
Mondelez International Inc
NASDAQ:MDLZ
70.5B USD 1.9 20 15.6 20.4
FR
Danone SA
PAR:BN
49.5B EUR 1.8 26.9 11.6 15.6
ZA
Tiger Brands Ltd
JSE:TBS
57.3B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
261.9B CNY 1.7 11.8 12.1 12.1
US
Hershey Co
NYSE:HSY
37.4B USD 3.3 27.5 16.6 20.7
ZA
Avi Ltd
JSE:AVI
34.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.8B CHF 4.7 41.7 24.3 33.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
219B CNY 7.8 32 29.1 29.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Leroy Seafood Group ASA
OSE:LSG
Average EV/EBITDA: 20 741.5
8.6
16%
0.5
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.8
1%
12.8
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
-2%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.1
31%
0.4
US
Hershey Co
NYSE:HSY
16.6
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.1
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
Leroy Seafood Group ASA
OSE:LSG
Average EV/EBIT: 35 382.9
14.3
23%
0.6
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.9
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.4
-3%
N/A
FR
Danone SA
PAR:BN
15.6
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.1
20%
0.6
US
Hershey Co
NYSE:HSY
20.7
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.1
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.1
11%
2.6