First Time Loading...
S

Smartcraft ASA
OSE:SMCRT

Watchlist Manager
Smartcraft ASA
OSE:SMCRT
Watchlist
Price: 28.2 NOK 0.71% Market Closed
Updated: May 12, 2024
Section:
 

Relative Value

The Relative Value of one SMCRT stock under the Base Case scenario is 22.97 NOK. Compared to the current market price of 28.2 NOK, Smartcraft ASA is Overvalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SMCRT Relative Value
Base Case
22.97 NOK
Overvaluation 19%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

11.8
P/S
P/S
Price to Sales
11.8
vs History
21
vs Industry
9
Median 3Y
9.9
Median 5Y
9.9
Industry
2.3
Forward
9.8
More Details
41.4
P/E
P/E
Price to Earnings
41.4
vs History
59
vs Industry
17
Median 3Y
43.4
Median 5Y
43.4
Industry
24.3
Forward
35.6
More Details
31.1
P/OCF
P/OCF
Price to OCF
31.1
vs History
21
vs Industry
19
Median 3Y
26.6
Median 5Y
26.6
Industry
17.4
More Details
45.9
P/FCFE
P/FCFE
Price to FCFE
45.9
vs History
0
vs Industry
15
Median 3Y
36.8
Median 5Y
36.8
Industry
22.4
More Details
5.6
P/B
P/B
Price to Book Value
5.6
vs History
2
vs Industry
19
Median 3Y
4.4
Median 5Y
4.4
Industry
2.7
More Details
11.3
EV/S
EV/S
Enterprise Value to Sales
11.3
vs History
21
vs Industry
9
Median 3Y
9.3
Median 5Y
9.3
Industry
2.3
Forward
9.4
More Details
12.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
12.4
vs History
24
vs Industry
17
Median 3Y
10.1
Median 5Y
10.1
Industry
4.8
More Details
27.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
27.6
vs History
29
vs Industry
16
Median 3Y
24.5
Median 5Y
24.5
Industry
13.2
Forward
21.7
More Details
35.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
35.2
vs History
32
vs Industry
14
Median 3Y
30.9
Median 5Y
30.9
Industry
16.8
Forward
27.2
More Details
29.8
EV/OCF
EV/OCF
Enterprise Value to OCF
29.8
vs History
21
vs Industry
19
Median 3Y
24.8
Median 5Y
24.8
Industry
15.9
More Details
40
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
40
vs History
13
vs Industry
14
Median 3Y
32.1
Median 5Y
32.1
Industry
18.7
More Details
5.2
EV/IC
EV/IC
Enterprise Value to IC
5.2
vs History
5
vs Industry
21
Median 3Y
4.1
Median 5Y
4.1
Industry
2.4
More Details

Multiples Across Competitors

SMCRT Competitors Multiples
Smartcraft ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Smartcraft ASA
OSE:SMCRT
4.7B NOK 11.8 41.4 27.6 35.2
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
268.6B USD 7.7 65 26.4 43.8
DE
SAP SE
XETRA:SAP
205.5B EUR 6.5 42.5 24.9 29.8
US
Adobe Inc
NASDAQ:ADBE
218.5B USD 11 45.5 27.3 30.7
US
Intuit Inc
NASDAQ:INTU
177.1B USD 11.7 63.9 42.8 52.3
US
Synopsys Inc
NASDAQ:SNPS
84.9B USD 13.9 60.3 50.3 59.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.2B USD 19.2 74.7 57.4 64.7
US
Workday Inc
NASDAQ:WDAY
65B USD 9 47.1 129.4 328.8
CA
Constellation Software Inc
TSX:CSU
79.2B CAD 6.9 102.5 26.8 49.8
EV/EBITDA Multiple
EBITDA Growth
NO
S
Smartcraft ASA
OSE:SMCRT
Average EV/EBITDA: 20 157.7
27.6
73%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.4
70%
DE
SAP SE
XETRA:SAP
24.9
64%
US
Adobe Inc
NASDAQ:ADBE
27.3
69%
US
Intuit Inc
NASDAQ:INTU
42.8
123%
US
Synopsys Inc
NASDAQ:SNPS
50.3
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
57.4
107%
US
Workday Inc
NASDAQ:WDAY
129.4
652%
CA
Constellation Software Inc
TSX:CSU
26.8
N/A
EV/EBIT Multiple
EBIT Growth
NO
S
Smartcraft ASA
OSE:SMCRT
Average EV/EBIT: 22 195.4
35.2
81%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43.8
179%
DE
SAP SE
XETRA:SAP
29.8
79%
US
Adobe Inc
NASDAQ:ADBE
30.7
79%
US
Intuit Inc
NASDAQ:INTU
52.3
166%
US
Synopsys Inc
NASDAQ:SNPS
59.4
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
64.7
123%
US
Workday Inc
NASDAQ:WDAY
328.8
1 591%
CA
Constellation Software Inc
TSX:CSU
49.8
N/A

See Also

Summary
SMCRT intrinsic value, competitors valuation, and company profile.
DCF Valuation
SMCRT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SMCRT stock valuation using valuation multiples.
Wall Street Estimates
SMCRT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SMCRT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.