AIRYY Relative Valuation - Air China Ltd

Watchlist Manager

Watchlist

Price: 19 USD Market Closed

Market Cap: $25.9B

Relative Value

The Relative Value of one AIRYY stock under the Base Case scenario is hidden USD. Compared to the current market price of 19 USD, Air China Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

AIRYY Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN		Air China Ltd OTC:AIRYY	150.8B USD	0.9	556.7	-7 360.8	-7 360.8
US		Delta Air Lines Inc NYSE:DAL	45.1B USD	0.7	9	6.5	9.2
US		United Airlines Holdings Inc NASDAQ:UAL	35.5B USD	0.6	10.6	8.8	8.8
UK		International Consolidated Airlines Group SA LSE:IAG	20.3B GBP	0.6	7.1	3.5	5.2
US		Southwest Airlines Co NYSE:LUV	26.4B USD	0.9	59.8	13.9	64.8
CH		Kinarus Therapeutics Holding AG SIX:KNRS	19.5B CHF	0	-1 404.3	-1 404.9	-1 404.9
IE	R	Ryanair Holdings PLC LSE:RYA	15.4B EUR	1.1	8	4.5	6.8
IN		Interglobe Aviation Ltd NSE:INDIGO	1.9T INR	2.2	58.8	9.7	18.5
CN		China Southern Airlines Co Ltd SSE:600029	140.6B CNY	0.8	-103.9	39.1	39.1
CN		China Eastern Airlines Corp Ltd SSE:600115	132.5B CNY	1	-66.8	142.8	142.8
CL		LATAM Airlines Group SA SGO:LTM	15T CLP	1.3	14.3	10.6	10.6

				Revenue Growth	P/S to Growth
CN		Air China Ltd OTC:AIRYY	Average P/S: 1 0.9	6%	0.1
US		Delta Air Lines Inc NYSE:DAL	0.7	3%	0.2
US		United Airlines Holdings Inc NASDAQ:UAL	0.6	7%	0.1
UK		International Consolidated Airlines Group SA LSE:IAG	0.6	5%	0.1
US		Southwest Airlines Co NYSE:LUV	0.9	8%	0.1
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Not Available	N/A	N/A
IE	R	Ryanair Holdings PLC LSE:RYA	1.1	9%	0.1
IN		Interglobe Aviation Ltd NSE:INDIGO	2.2	12%	0.2
CN		China Southern Airlines Co Ltd SSE:600029	0.8	5%	0.2
CN		China Eastern Airlines Corp Ltd SSE:600115	1	7%	0.1
CL		LATAM Airlines Group SA SGO:LTM	1.3	9%	0.1

				Earnings Growth	PEG
CN		Air China Ltd OTC:AIRYY	Average P/E: 90.5 556.7	N/A	N/A
US		Delta Air Lines Inc NYSE:DAL	9	6%	1.5
US		United Airlines Holdings Inc NASDAQ:UAL	10.6	18%	0.6
UK		International Consolidated Airlines Group SA LSE:IAG	7.1	12%	0.6
US		Southwest Airlines Co NYSE:LUV	59.8	84%	0.7
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.3	N/A	N/A
IE	R	Ryanair Holdings PLC LSE:RYA	8	14%	0.6
IN		Interglobe Aviation Ltd NSE:INDIGO	58.8	11%	5.3
CN		China Southern Airlines Co Ltd SSE:600029	Negative Multiple: -103.9	N/A	N/A
CN		China Eastern Airlines Corp Ltd SSE:600115	Negative Multiple: -66.8	N/A	N/A
CL		LATAM Airlines Group SA SGO:LTM	14.3	628%	0

				EBITDA Growth	EV/EBITDA to Growth
CN		Air China Ltd OTC:AIRYY	Average EV/EBITDA: 26.6 Negative Multiple: -7 360.8	N/A	N/A
US		Delta Air Lines Inc NYSE:DAL	6.5	11%	0.6
US		United Airlines Holdings Inc NASDAQ:UAL	8.8	31%	0.3
UK		International Consolidated Airlines Group SA LSE:IAG	3.5	8%	0.4
US		Southwest Airlines Co NYSE:LUV	13.9	33%	0.4
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.9	N/A	N/A
IE	R	Ryanair Holdings PLC LSE:RYA	4.5	10%	0.4
IN		Interglobe Aviation Ltd NSE:INDIGO	9.7	12%	0.8
CN		China Southern Airlines Co Ltd SSE:600029	39.1	102%	0.4
CN		China Eastern Airlines Corp Ltd SSE:600115	142.8	286%	0.5
CL		LATAM Airlines Group SA SGO:LTM	10.6	44%	0.2

				EBIT Growth	EV/EBIT to Growth
CN		Air China Ltd OTC:AIRYY	Average EV/EBIT: 34 Negative Multiple: -7 360.8	N/A	N/A
US		Delta Air Lines Inc NYSE:DAL	9.2	11%	0.8
US		United Airlines Holdings Inc NASDAQ:UAL	8.8	14%	0.6
UK		International Consolidated Airlines Group SA LSE:IAG	5.2	9%	0.6
US		Southwest Airlines Co NYSE:LUV	64.8	79%	0.8
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.9	N/A	N/A
IE	R	Ryanair Holdings PLC LSE:RYA	6.8	11%	0.6
IN		Interglobe Aviation Ltd NSE:INDIGO	18.5	8%	2.3
CN		China Southern Airlines Co Ltd SSE:600029	39.1	33%	1.2
CN		China Eastern Airlines Corp Ltd SSE:600115	142.8	147%	1
CL		LATAM Airlines Group SA SGO:LTM	10.6	18%	0.6

Air China Ltd
OTC:AIRYY

Relative Value

Valuation Multiples

Multiples Across Competitors

AIRYY Competitors Multiples
Air China Ltd Competitors

See Also

Company

Help

Tools

Stocks

Air China Ltd OTC:AIRYY

Relative Value

Valuation Multiples

Multiples Across Competitors

AIRYY Competitors Multiples Air China Ltd Competitors

See Also

Company

Help

Tools

Stocks

Air China Ltd
OTC:AIRYY

AIRYY Competitors Multiples
Air China Ltd Competitors