First Time Loading...

Air China Ltd
OTC:AIRYY

Watchlist Manager
Air China Ltd Logo
Air China Ltd
OTC:AIRYY
Watchlist
Price: 9.8 USD
Updated: Apr 25, 2024

Intrinsic Value

Air China Ltd is a CN-based company operating in Airlines industry. [ Read More ]

The intrinsic value of one AIRYY stock under the Base Case scenario is 22.15 USD. Compared to the current market price of 9.8 USD, Air China Ltd is Undervalued by 56%.

Key Points:
AIRYY Intrinsic Value
Base Case
22.15 USD
Undervaluation 56%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Air China Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling AIRYY stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Air China Ltd

Provide an overview of the primary business activities
of Air China Ltd.

What unique competitive advantages
does Air China Ltd hold over its rivals?

What risks and challenges
does Air China Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Air China Ltd.

Provide P/S
for Air China Ltd.

Provide P/E
for Air China Ltd.

Provide P/OCF
for Air China Ltd.

Provide P/FCFE
for Air China Ltd.

Provide P/B
for Air China Ltd.

Provide EV/S
for Air China Ltd.

Provide EV/GP
for Air China Ltd.

Provide EV/EBITDA
for Air China Ltd.

Provide EV/EBIT
for Air China Ltd.

Provide EV/OCF
for Air China Ltd.

Provide EV/FCFF
for Air China Ltd.

Provide EV/IC
for Air China Ltd.

Show me price targets
for Air China Ltd made by professional analysts.

What are the Revenue projections
for Air China Ltd?

How accurate were the past Revenue estimates
for Air China Ltd?

What are the Net Income projections
for Air China Ltd?

How accurate were the past Net Income estimates
for Air China Ltd?

What are the EPS projections
for Air China Ltd?

How accurate were the past EPS estimates
for Air China Ltd?

What are the EBIT projections
for Air China Ltd?

How accurate were the past EBIT estimates
for Air China Ltd?

Compare the revenue forecasts
for Air China Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Air China Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Air China Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Air China Ltd compared to its peers.

Compare the P/E ratios
of Air China Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Air China Ltd with its peers.

Analyze the financial leverage
of Air China Ltd compared to its main competitors.

Show all profitability ratios
for Air China Ltd.

Provide ROE
for Air China Ltd.

Provide ROA
for Air China Ltd.

Provide ROIC
for Air China Ltd.

Provide ROCE
for Air China Ltd.

Provide Gross Margin
for Air China Ltd.

Provide Operating Margin
for Air China Ltd.

Provide Net Margin
for Air China Ltd.

Provide FCF Margin
for Air China Ltd.

Show all solvency ratios
for Air China Ltd.

Provide D/E Ratio
for Air China Ltd.

Provide D/A Ratio
for Air China Ltd.

Provide Interest Coverage Ratio
for Air China Ltd.

Provide Altman Z-Score Ratio
for Air China Ltd.

Provide Quick Ratio
for Air China Ltd.

Provide Current Ratio
for Air China Ltd.

Provide Cash Ratio
for Air China Ltd.

What is the historical Revenue growth
over the last 5 years for Air China Ltd?

What is the historical Net Income growth
over the last 5 years for Air China Ltd?

What is the current Free Cash Flow
of Air China Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Air China Ltd.

Financials

Balance Sheet Decomposition
Air China Ltd

Current Assets 32.3B
Cash & Short-Term Investments 15.6B
Receivables 12.5B
Other Current Assets 4.2B
Non-Current Assets 303B
Long-Term Investments 18.4B
PP&E 259.7B
Intangibles 9.9B
Other Non-Current Assets 14.9B
Current Liabilities 110.3B
Accounts Payable 18.6B
Accrued Liabilities 3.3B
Short-Term Debt 21.9B
Other Current Liabilities 66.5B
Non-Current Liabilities 187.8B
Long-Term Debt 154B
Other Non-Current Liabilities 33.7B
Efficiency

Earnings Waterfall
Air China Ltd

Revenue
141.1B CNY
Cost of Revenue
-134B CNY
Gross Profit
7.1B CNY
Operating Expenses
-6.8B CNY
Operating Income
234.6m CNY
Other Expenses
-1.3B CNY
Net Income
-1B CNY

Free Cash Flow Analysis
Air China Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

AIRYY Profitability Score
Profitability Due Diligence

Air China Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
ROE is Increasing
Positive Revenue Growth Forecast
32/100
Profitability
Score

Air China Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

AIRYY Solvency Score
Solvency Due Diligence

Air China Ltd's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
High D/E
24/100
Solvency
Score

Air China Ltd's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AIRYY Price Targets Summary
Air China Ltd

Wall Street analysts forecast AIRYY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AIRYY is 10.66 USD with a low forecast of 10.1 USD and a high forecast of 11.87 USD.

Lowest
Price Target
10.1 USD
3% Upside
Average
Price Target
10.66 USD
9% Upside
Highest
Price Target
11.87 USD
21% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Air China Ltd

1M 1M
+2%
6M 6M
+0%
1Y 1Y
-27%
3Y 3Y
-16%
5Y 5Y
-24%
10Y 10Y
+138%
Annual Price Range
7.42
52w Low
6.89
52w High
10.65
Price Metrics
Average Annual Return 3.42%
Standard Deviation of Annual Returns 21.68%
Max Drawdown -42%
Shares Statistics
Market Capitalization 107.8B CNY
Shares Outstanding 14 524 815 185
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

AIRYY News

Other Videos

Company Profile

Air China Ltd Logo
Air China Ltd

Country

China

Industry

Airlines

Market Cap

107.8B USD

Dividend Yield

0%

Description

Air China Ltd is a CN-based company operating in Airlines industry. The company is headquartered in Beijing, Beijing and currently employs 88,395 full-time employees. The company went IPO on 2006-08-18. Air China Limited is a China-based company principally engaged in the provision of air passenger transportation, freight transportation, postal transportation and maintenance services in Mainland China, Hong Kong, Macau and foreign regions. The firm is also engaged in domestic and international business aviation businesses, plane business, aircraft maintenance, airlines business agents, ground and air express services related to main businesses, duty free on boards, retail business on boards and aviation accident insurance sales agents business.

Contact

BEIJING
Beijing
No. 30 Tianzhu Road, Airport Industrial Zone, Shunyi District
+861061461049.0
http://www.airchina.com.cn/

IPO

2006-08-18

Employees

88 395

Officers

President & Executive Vice Chairman
Mr. Mingyuan Wang
Chief Accountant
Mr. Yuquan Sun
Chief Information Officer
Mr. Simeng Yan
General Legal Counsel
Mr. Hua Zhang
Non-Executive Director
Mr. Gang Feng
Chief Economist
Mr. Feng Xiao
Show More
Union President, Chief Engineer & Employee Representative Director
Mr. Peng Xiao
Company Secretary & Assistant to the President
Mr. Bin Huang
Safety Director
Mr. Jianming Shen
VP & COO
Mr. Tiexiang Liu
Show Less

See Also

Discover More
What is the Intrinsic Value of one AIRYY stock?

The intrinsic value of one AIRYY stock under the Base Case scenario is 22.15 USD.

Is AIRYY stock undervalued or overvalued?

Compared to the current market price of 9.8 USD, Air China Ltd is Undervalued by 56%.