Aerkomm Inc
OTC:AKOM

Watchlist Manager
Aerkomm Inc Logo
Aerkomm Inc
OTC:AKOM
Watchlist
Price: 2.58 USD Market Closed
Market Cap: 370k USD

Relative Value

The Relative Value of one AKOM stock under the Base Case scenario is hidden USD. Compared to the current market price of 2.58 USD, Aerkomm Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AKOM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
57
Median 3Y
0
Median 5Y
0
Industry
1.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
16.8
vs History
vs Industry
72
Median 3Y
0
Median 5Y
0
Industry
6.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
15.6
vs History
vs Industry
85
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
0
vs Industry
3
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
0
vs Industry
100
Median 3Y
0
Median 5Y
0
Industry
4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
13
vs History
vs Industry
3
Median 3Y
0
Median 5Y
0
Industry
8.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
15.7
vs History
9
vs Industry
84
Median 3Y
0
Median 5Y
0
Industry
1.2

Multiples Across Competitors

AKOM Competitors Multiples
Aerkomm Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Aerkomm Inc
OTC:AKOM
370k USD 0.3 -0 -1.9 -1.7
ZA
MTN Group Ltd
JSE:MTN
321.2B Zac 0 0 0 0
ZA
Vodacom Group Ltd
JSE:VOD
281.6B Zac 0 0 0 0
US
T-Mobile US Inc
NASDAQ:TMUS
222.1B USD 2.6 18.7 9.3 15.5
CN
China Mobile Ltd
SSE:600941
1.4T CNY 1.3 9.5 9.4 9.4
JP
SoftBank Group Corp
TSE:9984
26.9T JPY 3.6 8.8 24.1 56.6
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
12T INR 6.2 31.1 12.1 22.1
JP
KDDI Corp
TSE:9433
10.4T JPY 1.7 14.6 6.9 11.2
JP
SoftBank Corp
TSE:9434
10.3T JPY 1.5 19.1 8.5 15.2
MX
America Movil SAB de CV
BMV:AMXB
1.1T MXN 1.2 16.2 4.4 8.6
UK
Vodafone Group PLC
LSE:VOD
25.2B GBP 0.7 -6.6 174.4 621.1
P/S Multiple
Revenue Growth P/S to Growth
US
Aerkomm Inc
OTC:AKOM
Average P/S: 2.1
0.3
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
15%
N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
9%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
2.6
7%
0.4
CN
China Mobile Ltd
SSE:600941
1.3
3%
0.4
JP
SoftBank Group Corp
TSE:9984
3.6
6%
0.6
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
6.2
16%
0.4
JP
KDDI Corp
TSE:9433
1.7
4%
0.4
JP
SoftBank Corp
TSE:9434
1.5
5%
0.3
MX
America Movil SAB de CV
BMV:AMXB
1.2
6%
0.2
UK
Vodafone Group PLC
LSE:VOD
0.7
5%
0.1
P/E Multiple
Earnings Growth PEG
US
Aerkomm Inc
OTC:AKOM
Average P/E: 16.9
Negative Multiple: -0
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available N/A N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
19%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
18.7
14%
1.3
CN
China Mobile Ltd
SSE:600941
9.5
5%
1.9
JP
SoftBank Group Corp
TSE:9984
8.8
-17%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
31.1
17%
1.8
JP
KDDI Corp
TSE:9433
14.6
11%
1.3
JP
SoftBank Corp
TSE:9434
19.1
7%
2.7
MX
America Movil SAB de CV
BMV:AMXB
16.2
-34%
N/A
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -6.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Aerkomm Inc
OTC:AKOM
Average EV/EBITDA: 31.1
Negative Multiple: -1.9
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
23%
N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
11%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
9.3
10%
0.9
CN
China Mobile Ltd
SSE:600941
9.4
33%
0.3
JP
SoftBank Group Corp
TSE:9984
24.1
20%
1.2
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
12.1
19%
0.6
JP
KDDI Corp
TSE:9433
6.9
4%
1.7
JP
SoftBank Corp
TSE:9434
8.5
5%
1.7
MX
America Movil SAB de CV
BMV:AMXB
4.4
7%
0.6
UK
Vodafone Group PLC
LSE:VOD
174.4
-5%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Aerkomm Inc
OTC:AKOM
Average EV/EBIT: 95
Negative Multiple: -1.7
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
37%
N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
15%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
15.5
11%
1.4
CN
China Mobile Ltd
SSE:600941
9.4
6%
1.6
JP
SoftBank Group Corp
TSE:9984
56.6
18%
3.1
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
22.1
28%
0.8
JP
KDDI Corp
TSE:9433
11.2
N/A N/A
JP
SoftBank Corp
TSE:9434
15.2
N/A N/A
MX
America Movil SAB de CV
BMV:AMXB
8.6
8%
1.1
UK
Vodafone Group PLC
LSE:VOD
621.1
2%
310.6