Ausnutria Dairy Corp Ltd
OTC:AUDYF

Watchlist Manager
Ausnutria Dairy Corp Ltd Logo
Ausnutria Dairy Corp Ltd
OTC:AUDYF
Watchlist
Price: 0.2607 USD Market Closed
Market Cap: 464.1m USD

Relative Value

The Relative Value of one AUDYF stock under the Base Case scenario is hidden USD. Compared to the current market price of 0.2607 USD, Ausnutria Dairy Corp Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AUDYF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
65
Median 3Y
0.5
Median 5Y
0.7
Industry
1
Forward
0.4
vs History
82
vs Industry
19
Median 3Y
22.8
Median 5Y
15.9
Industry
16
Forward
9.8
vs History
69
vs Industry
56
Median 3Y
8.6
Median 5Y
11.1
Industry
9.9
vs History
vs Industry
27
Median 3Y
-8.7
Median 5Y
-8.2
Industry
17.1
vs History
98
vs Industry
74
Median 3Y
0.7
Median 5Y
1
Industry
1.5
vs History
71
vs Industry
90
Median 3Y
0.3
Median 5Y
0.7
Industry
1.1
Forward
0.3
vs History
73
vs Industry
90
Median 3Y
0.8
Median 5Y
1.5
Industry
4.7
vs History
69
vs Industry
56
Median 3Y
5
Median 5Y
7
Industry
10.1
Forward
2.7
vs History
80
vs Industry
60
Median 3Y
5.9
Median 5Y
7.6
Industry
13.3
Forward
8
vs History
66
vs Industry
68
Median 3Y
6
Median 5Y
8
Industry
11.4
vs History
vs Industry
49
Median 3Y
-6.4
Median 5Y
-6.1
Industry
16
vs History
76
vs Industry
91
Median 3Y
0.3
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

AUDYF Competitors Multiples
Ausnutria Dairy Corp Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Ausnutria Dairy Corp Ltd
OTC:AUDYF
3.6B USD 0.4 11.8 5.1 5.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.2B CHF 2.2 19.3 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
69.2B USD 1.8 19.6 15.4 20.1
FR
Danone SA
PAR:BN
48.9B EUR 1.8 26.6 11.5 15.5
ZA
Tiger Brands Ltd
JSE:TBS
57.7B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
276.3B CNY 1.8 12.5 12.7 12.7
US
Hershey Co
NYSE:HSY
37B USD 3.2 27.2 16.4 20.5
ZA
Avi Ltd
JSE:AVI
34.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.8B CHF 4.7 41.7 24.3 33.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
219.9B CNY 7.8 32.1 29.2 29.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Ausnutria Dairy Corp Ltd
OTC:AUDYF
Average EV/EBITDA: 20 741.1
5.1
11%
0.5
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.4
-2%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.2
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Ausnutria Dairy Corp Ltd
OTC:AUDYF
Average EV/EBIT: 35 381.8
5.1
-1%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.1
-3%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
20%
0.6
US
Hershey Co
NYSE:HSY
20.5
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.1
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.2
11%
2.7