Advanced Info Service PCL
OTC:AVIZF

Watchlist Manager
Advanced Info Service PCL Logo
Advanced Info Service PCL
OTC:AVIZF
Watchlist
Price: 5.1 USD Market Closed
Market Cap: 15.2B USD

Relative Value

The Relative Value of one AVIZF stock under the Base Case scenario is hidden USD. Compared to the current market price of 5.1 USD, Advanced Info Service PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AVIZF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
14
Median 3Y
3.4
Median 5Y
3.2
Industry
1.4
Forward
3.9
vs History
25
vs Industry
19
Median 3Y
22.6
Median 5Y
21.8
Industry
17.3
Forward
22.1
vs History
34
vs Industry
31
Median 3Y
7.1
Median 5Y
7
Industry
6.6
vs History
61
vs Industry
21
Median 3Y
22.2
Median 5Y
23.4
Industry
16
vs History
3
vs Industry
5
Median 3Y
7.6
Median 5Y
7.2
Industry
2.1
vs History
9
vs Industry
16
Median 3Y
4
Median 5Y
3.9
Industry
2.1
Forward
4.6
vs History
23
vs Industry
14
Median 3Y
12.2
Median 5Y
11.7
Industry
4.1
vs History
14
vs Industry
31
Median 3Y
8.1
Median 5Y
7.8
Industry
8.3
Forward
8.5
vs History
26
vs Industry
18
Median 3Y
18.9
Median 5Y
18.2
Industry
13.9
Forward
17.7
vs History
34
vs Industry
37
Median 3Y
8.4
Median 5Y
8.3
Industry
8.7
vs History
85
vs Industry
38
Median 3Y
17
Median 5Y
17.3
Industry
15.6
vs History
3
vs Industry
15
Median 3Y
2.3
Median 5Y
2.2
Industry
1.2

Multiples Across Competitors

AVIZF Competitors Multiples
Advanced Info Service PCL Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Advanced Info Service PCL
OTC:AVIZF
868.4B USD 4 23.3 9 19.3
ZA
Vodacom Group Ltd
JSE:VOD
269.9B Zac 0 0 0 0
ZA
MTN Group Ltd
JSE:MTN
261.6B Zac 0 0 0 0
US
T-Mobile US Inc
NASDAQ:TMUS
257.5B USD 3.1 21.7 10.7 17.9
CN
China Mobile Ltd
SSE:600941
1.5T CNY 1.5 10.9 8.2 8.2
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
11T INR 6.4 32.8 13 25.5
JP
SoftBank Group Corp
TSE:9984
15.3T JPY 2.1 13.6 15.7 34.3
JP
SoftBank Corp
TSE:9434
10.4T JPY 1.6 19.9 7.6 13.4
JP
KDDI Corp
TSE:9433
9.7T JPY 1.7 14.2 6.5 10.6
MX
America Movil SAB de CV
BMV:AMXB
993.1B MXN 1.1 29.6 4.4 8.4
UK
Vodafone Group PLC
LSE:VOD
20.5B GBP 0.6 -5.7 177.2 564.6
P/E Multiple
Earnings Growth PEG
TH
Advanced Info Service PCL
OTC:AVIZF
Average P/E: 20.7
23.3
10%
2.3
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available N/A N/A
US
T-Mobile US Inc
NASDAQ:TMUS
21.7
15%
1.4
CN
China Mobile Ltd
SSE:600941
10.9
6%
1.8
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
32.8
17%
1.9
JP
SoftBank Group Corp
TSE:9984
13.6
-51%
N/A
JP
SoftBank Corp
TSE:9434
19.9
N/A N/A
JP
KDDI Corp
TSE:9433
14.2
11%
1.3
MX
America Movil SAB de CV
BMV:AMXB
29.6
65%
0.5
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -5.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
Advanced Info Service PCL
OTC:AVIZF
Average EV/EBITDA: 28
9
4%
2.2
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
17%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
10.7
9%
1.2
CN
China Mobile Ltd
SSE:600941
8.2
35%
0.2
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
13
N/A N/A
JP
SoftBank Group Corp
TSE:9984
15.7
13%
1.2
JP
SoftBank Corp
TSE:9434
7.6
4%
1.9
JP
KDDI Corp
TSE:9433
6.5
4%
1.6
MX
America Movil SAB de CV
BMV:AMXB
4.4
6%
0.7
UK
Vodafone Group PLC
LSE:VOD
177.2
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
Advanced Info Service PCL
OTC:AVIZF
Average EV/EBIT: 78
19.3
9%
2.1
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
11%
N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
27%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
17.9
12%
1.5
CN
China Mobile Ltd
SSE:600941
8.2
6%
1.4
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
25.5
N/A N/A
JP
SoftBank Group Corp
TSE:9984
34.3
18%
1.9
JP
SoftBank Corp
TSE:9434
13.4
N/A N/A
JP
KDDI Corp
TSE:9433
10.6
N/A N/A
MX
America Movil SAB de CV
BMV:AMXB
8.4
7%
1.2
UK
Vodafone Group PLC
LSE:VOD
564.6
N/A N/A