CEBUY Relative Valuation - Cebu Air Inc

Watchlist Manager

Watchlist

Price: 2.54 USD Market Closed

Market Cap: $317.2m

	Cebu Air Inc OTC:CEBUY	PH
	Shilpa Medicare Ltd NSE:SHILPAMED	IN
	Dongguan Rural Commercial Bank Co Ltd HKEX:9889	CN
W	Wai Kee Holdings Ltd HKEX:610	HK

Multiples-Based Value

The Multiples-Based Value for Cebu Air Inc (CEBUY) under the Base Case is hidden USD. Compared with the current market price of 2.54 USD, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

CEBUY Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
PH	C	Cebu Air Inc OTC:CEBUY	18.9B USD	0.2	1.7	5.2	14
US		Delta Air Lines Inc NYSE:DAL	42.8B USD	0.7	8.6	6.2	8.8
US		United Airlines Holdings Inc NASDAQ:UAL	28.9B USD	0.5	8.6	7.5	7.5
CH		Kinarus Therapeutics Holding AG SIX:KNRS	19.5B CHF	0	-1 404.3	-1 404.9	-1 404.9
UK		International Consolidated Airlines Group SA LSE:IAG	16.8B GBP	0.6	5.8	2.9	4.4
IE	R	Ryanair Holdings PLC LSE:RYA	15.4B EUR	1.1	8	4.5	6.8
US		Southwest Airlines Co NYSE:LUV	19.5B USD	0.7	44.3	10.5	48.8
IN		Interglobe Aviation Ltd NSE:INDIGO	1.7T INR	1.9	51.1	8.4	16.2
CN		Air China Ltd SSE:601111	118.3B CNY	0.7	-66	-642.7	-642.7
SG		Singapore Airlines Ltd SGX:C6L	20.7B SGD	1	9	5.3	13
CN		China Southern Airlines Co Ltd SSE:600029	102.7B CNY	0.6	118.6	30.3	30.3

				Revenue Growth	P/S to Growth
PH	C	Cebu Air Inc OTC:CEBUY	Average P/S: 0.8 0.2	12%	0
US		Delta Air Lines Inc NYSE:DAL	0.7	4%	0.2
US		United Airlines Holdings Inc NASDAQ:UAL	0.5	7%	0.1
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Not Available	N/A	N/A
UK		International Consolidated Airlines Group SA LSE:IAG	0.6	5%	0.1
IE	R	Ryanair Holdings PLC LSE:RYA	1.1	9%	0.1
US		Southwest Airlines Co NYSE:LUV	0.7	8%	0.1
IN		Interglobe Aviation Ltd NSE:INDIGO	1.9	12%	0.2
CN		Air China Ltd SSE:601111	0.7	N/A	N/A
SG		Singapore Airlines Ltd SGX:C6L	1	3%	0.3
CN		China Southern Airlines Co Ltd SSE:600029	0.6	10%	0.1

				Earnings Growth	PEG
PH	C	Cebu Air Inc OTC:CEBUY	Average P/E: 28.4 1.7	13%	0.1
US		Delta Air Lines Inc NYSE:DAL	8.6	6%	1.4
US		United Airlines Holdings Inc NASDAQ:UAL	8.6	18%	0.5
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.3	N/A	N/A
UK		International Consolidated Airlines Group SA LSE:IAG	5.8	5%	1.2
IE	R	Ryanair Holdings PLC LSE:RYA	8	14%	0.6
US		Southwest Airlines Co NYSE:LUV	44.3	85%	0.5
IN		Interglobe Aviation Ltd NSE:INDIGO	51.1	8%	6.4
CN		Air China Ltd SSE:601111	Negative Multiple: -66	N/A	N/A
SG		Singapore Airlines Ltd SGX:C6L	9	-23%	N/A
CN		China Southern Airlines Co Ltd SSE:600029	118.6	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
PH	C	Cebu Air Inc OTC:CEBUY	Average EV/EBITDA: 9 5.2	17%	0.3
US		Delta Air Lines Inc NYSE:DAL	6.2	11%	0.6
US		United Airlines Holdings Inc NASDAQ:UAL	7.5	31%	0.2
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.9	N/A	N/A
UK		International Consolidated Airlines Group SA LSE:IAG	2.9	5%	0.6
IE	R	Ryanair Holdings PLC LSE:RYA	4.5	10%	0.4
US		Southwest Airlines Co NYSE:LUV	10.5	39%	0.3
IN		Interglobe Aviation Ltd NSE:INDIGO	8.4	12%	0.7
CN		Air China Ltd SSE:601111	Negative Multiple: -642.7	N/A	N/A
SG		Singapore Airlines Ltd SGX:C6L	5.3	3%	1.8
CN		China Southern Airlines Co Ltd SSE:600029	30.3	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
PH	C	Cebu Air Inc OTC:CEBUY	Average EV/EBIT: 16.6 14	18%	0.8
US		Delta Air Lines Inc NYSE:DAL	8.8	12%	0.7
US		United Airlines Holdings Inc NASDAQ:UAL	7.5	14%	0.5
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.9	N/A	N/A
UK		International Consolidated Airlines Group SA LSE:IAG	4.4	4%	1.1
IE	R	Ryanair Holdings PLC LSE:RYA	6.8	11%	0.6
US		Southwest Airlines Co NYSE:LUV	48.8	100%	0.5
IN		Interglobe Aviation Ltd NSE:INDIGO	16.2	6%	2.7
CN		Air China Ltd SSE:601111	Negative Multiple: -642.7	N/A	N/A
SG		Singapore Airlines Ltd SGX:C6L	13	1%	13
CN		China Southern Airlines Co Ltd SSE:600029	30.3	N/A	N/A

Cebu Air Inc
OTC:CEBUY

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CEBUY Competitors Multiples
Cebu Air Inc Competitors

See Also

Company

Help

Tools

Stocks

Cebu Air Inc OTC:CEBUY

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CEBUY Competitors Multiples Cebu Air Inc Competitors

See Also

Company

Help

Tools

Stocks

Cebu Air Inc
OTC:CEBUY

CEBUY Competitors Multiples
Cebu Air Inc Competitors