ESR-REIT
OTC:CGIUF

Watchlist Manager
ESR-REIT Logo
ESR-REIT
OTC:CGIUF
Watchlist
Price: 2.49 USD
Market Cap: 19.1B USD
Section:
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one CGIUF stock under the Base Case scenario is 0.41 USD. Compared to the current market price of 2.49 USD, ESR-REIT is Overvalued by 83%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CGIUF Relative Value
Base Case
0.41 USD
Overvaluation 83%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

60.6
P/S
P/S
Price to Sales
60.6
vs History
53
vs Industry
43
Median 3Y
54.2
Median 5Y
62.6
Industry
3.8
Forward
56.3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
5
Median 3Y
-132.6
Median 5Y
-75.2
Industry
16.3
Forward
176.8
More Details
79.4
P/OCF
P/OCF
Price to OCF
79.4
vs History
76
vs Industry
53
Median 3Y
82.2
Median 5Y
108.1
Industry
11
More Details
54.7
P/FCFE
P/FCFE
Price to FCFE
54.7
vs History
61
vs Industry
44
Median 3Y
41.1
Median 5Y
112.2
Industry
12.8
More Details
9.6
P/B
P/B
Price to Book Value
9.6
vs History
36
vs Industry
61
Median 3Y
7.5
Median 5Y
8.3
Industry
0.9
More Details
66.4
EV/S
EV/S
Enterprise Value to Sales
66.4
vs History
52
vs Industry
24
Median 3Y
59.6
Median 5Y
69.3
Industry
6.8
Forward
61.7
More Details
101.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
101.4
vs History
57
vs Industry
24
Median 3Y
92.5
Median 5Y
109.2
Industry
12.4
More Details
101.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
101.4
vs History
57
vs Industry
31
Median 3Y
92.5
Median 5Y
109.2
Industry
15.8
Forward
89
More Details
101.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
101.4
vs History
57
vs Industry
37
Median 3Y
92.5
Median 5Y
109.2
Industry
19.1
Forward
87.2
More Details
87
EV/OCF
EV/OCF
Enterprise Value to OCF
87
vs History
76
vs Industry
42
Median 3Y
89.3
Median 5Y
115.7
Industry
18.2
More Details
87
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
87
vs History
76
vs Industry
38
Median 3Y
89.3
Median 5Y
115.7
Industry
20.2
More Details
4.8
EV/IC
EV/IC
Enterprise Value to IC
4.8
vs History
49
vs Industry
46
Median 3Y
4.2
Median 5Y
4.8
Industry
0.8
More Details

Multiples Across Competitors

CGIUF Competitors Multiples
ESR-REIT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
ESR-REIT
OTC:CGIUF
19.1B USD 60.6 -226.9 101.4 101.4
US
Prologis Inc
NYSE:PLD
117.3B USD 13.4 36.5 24.8 43.6
AU
Goodman Group
ASX:GMG
55.9B AUD 24.2 33.5 78.3 78.3
SG
Ascendas Real Estate Investment Trust
SGX:A17U
13B 0 0 0 0
UK
SEGRO PLC
LSE:SGRO
9.4B GBP 13.4 15.1 28.6 29.5
US
Eastgroup Properties Inc
NYSE:EGP
9.6B USD 13.7 38.6 22.4 39.3
US
Rexford Industrial Realty Inc
NYSE:REXR
9.5B USD 9.6 29.1 18.1 33
US
Lineage Inc
NASDAQ:LINE
7.8B USD 1.5 -57.1 13.1 63.4
US
First Industrial Realty Trust Inc
NYSE:FR
7.5B USD 10.4 31.5 20.1 32.5
US
STAG Industrial Inc
NYSE:STAG
7.3B USD 8.9 30.3 17.2 33.9
MX
Prologis Property Mexico SA de CV
BMV:FIBRAPL14
124.1B MXN 10 9 15.9 15.9
P/E Multiple
Earnings Growth PEG
SG
ESR-REIT
OTC:CGIUF
Average P/E: 28
Negative Multiple: -226.9 		N/A N/A
US
Prologis Inc
NYSE:PLD
36.5
-5%
N/A
AU
Goodman Group
ASX:GMG
33.5
26%
1.3
SG
Ascendas Real Estate Investment Trust
SGX:A17U
Not Available
1%
N/A
UK
SEGRO PLC
LSE:SGRO
15.1
-3%
N/A
US
Eastgroup Properties Inc
NYSE:EGP
38.6
12%
3.2
US
Rexford Industrial Realty Inc
NYSE:REXR
29.1
-4%
N/A
US
Lineage Inc
NASDAQ:LINE
Negative Multiple: -57.1 N/A N/A
US
First Industrial Realty Trust Inc
NYSE:FR
31.5
-3%
N/A
US
STAG Industrial Inc
NYSE:STAG
30.3
3%
10.1
MX
P
Prologis Property Mexico SA de CV
BMV:FIBRAPL14
9
-25%
N/A

See Also

Summary
CGIUF intrinsic value, competitors valuation, and company profile.
DCF Valuation
CGIUF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CGIUF stock valuation using valuation multiples.
Wall Street Estimates
CGIUF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CGIUF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 298,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.