ESR-REIT
OTC:CGIUF

Watchlist Manager
ESR-REIT Logo
ESR-REIT
OTC:CGIUF
Watchlist
Price: 1.66 USD Market Closed
Market Cap: $12.8B

Relative Value

The Relative Value of one CGIUF stock under the Base Case scenario is 0.34 USD. Compared to the current market price of 1.66 USD, ESR-REIT is Overvalued by 80%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CGIUF Relative Value
Base Case
0.34 USD
Overvaluation 80%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

CGIUF Competitors Multiples
ESR-REIT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
ESR-REIT
OTC:CGIUF
12.8B USD 39.3 -147.2 68.9 68.9
US
Prologis Inc
NYSE:PLD
130.6B USD 14.9 39.3 27.3 48.2
AU
Goodman Group
ASX:GMG
58.7B AUD 25.4 35.3 82.2 82.2
UK
SEGRO PLC
LSE:SGRO
10.3B GBP 14.8 16.7 30.9 31.8
SG
Ascendas Real Estate Investment Trust
SGX:A17U
13B 0 0 0 0
US
Eastgroup Properties Inc
NYSE:EGP
10.3B USD 14.3 40 23.6 41.4
US
Lineage Inc
NASDAQ:LINE
9B USD 1.7 -67.2 14.3 69.3
US
Rexford Industrial Realty Inc
NYSE:REXR
8.9B USD 8.8 44.3 17.3 31.4
MX
Prologis Property Mexico SA de CV
BMV:FIBRAPL14
141B MXN 11.4 10.3 17.9 17.9
US
First Industrial Realty Trust Inc
NYSE:FR
8B USD 11 32.4 20.9 33.7
US
STAG Industrial Inc
NYSE:STAG
7.4B USD 9 30.7 17.3 34.2
P/E Multiple
Earnings Growth PEG
SG
ESR-REIT
OTC:CGIUF
Average P/E: 31.1
Negative Multiple: -147.2
N/A N/A
US
Prologis Inc
NYSE:PLD
39.3
3%
13.1
AU
Goodman Group
ASX:GMG
35.3
26%
1.4
UK
SEGRO PLC
LSE:SGRO
16.7
-2%
N/A
SG
Ascendas Real Estate Investment Trust
SGX:A17U
Not Available
2%
N/A
US
Eastgroup Properties Inc
NYSE:EGP
40
11%
3.6
US
Lineage Inc
NASDAQ:LINE
Negative Multiple: -67.2 N/A N/A
US
Rexford Industrial Realty Inc
NYSE:REXR
44.3
6%
7.4
MX
P
Prologis Property Mexico SA de CV
BMV:FIBRAPL14
10.3
-26%
N/A
US
First Industrial Realty Trust Inc
NYSE:FR
32.4
2%
16.2
US
STAG Industrial Inc
NYSE:STAG
30.7
4%
7.7