ESR-REIT
OTC:CGIUF

Watchlist Manager
ESR-REIT Logo
ESR-REIT
OTC:CGIUF
Watchlist
Price: 2.49 USD Market Closed
Market Cap: 19.1B USD

Relative Value

The Relative Value of one CGIUF stock under the Base Case scenario is hidden USD. Compared to the current market price of 2.49 USD, ESR-REIT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CGIUF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
43
Median 3Y
54.2
Median 5Y
62
Industry
3.8
Forward
55.2
vs History
vs Industry
5
Median 3Y
-133.2
Median 5Y
-75.2
Industry
16.3
Forward
162.5
vs History
76
vs Industry
53
Median 3Y
82.1
Median 5Y
106.1
Industry
11.1
vs History
61
vs Industry
44
Median 3Y
41.1
Median 5Y
104.8
Industry
12.8
vs History
36
vs Industry
61
Median 3Y
7.5
Median 5Y
8.3
Industry
0.9
vs History
55
vs Industry
24
Median 3Y
59.6
Median 5Y
68.8
Industry
6.8
Forward
60.6
vs History
58
vs Industry
24
Median 3Y
92.5
Median 5Y
108.4
Industry
12.5
vs History
58
vs Industry
31
Median 3Y
92.5
Median 5Y
108.4
Industry
15.8
Forward
89.6
vs History
58
vs Industry
37
Median 3Y
92.5
Median 5Y
108.4
Industry
19.1
Forward
88.4
vs History
76
vs Industry
42
Median 3Y
89.1
Median 5Y
113.6
Industry
18.4
vs History
76
vs Industry
38
Median 3Y
89.1
Median 5Y
113.6
Industry
20.5
vs History
50
vs Industry
46
Median 3Y
4.2
Median 5Y
4.7
Industry
0.8

Multiples Across Competitors

CGIUF Competitors Multiples
ESR-REIT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
ESR-REIT
OTC:CGIUF
19.1B USD 59.5 -222.6 99.7 99.7
US
Prologis Inc
NYSE:PLD
119.9B USD 13.7 37.5 25.3 44.3
AU
Goodman Group
ASX:GMG
60.5B AUD 26.2 36.3 84.3 84.3
UK
SEGRO PLC
LSE:SGRO
9.5B GBP 13.7 15.4 18.9 19.3
SG
Ascendas Real Estate Investment Trust
SGX:A17U
12.8B 0 0 0 0
US
Eastgroup Properties Inc
NYSE:EGP
9.7B USD 13.9 39 22.6 39.6
US
Rexford Industrial Realty Inc
NYSE:REXR
9.3B USD 9.3 28.2 17.7 32.2
US
Lineage Inc
NASDAQ:LINE
8B USD 1.5 -58.4 13.3 64.1
US
First Industrial Realty Trust Inc
NYSE:FR
7.7B USD 10.8 32.7 20.6 33.5
US
STAG Industrial Inc
NYSE:STAG
7B USD 8.5 28.9 16.6 32.8
MX
Prologis Property Mexico SA de CV
BMV:FIBRAPL14
122.8B MXN 9.8 8.9 15.8 15.8
P/E Multiple
Earnings Growth PEG
SG
ESR-REIT
OTC:CGIUF
Average P/E: 28.4
Negative Multiple: -222.6
N/A N/A
US
Prologis Inc
NYSE:PLD
37.5
-5%
N/A
AU
Goodman Group
ASX:GMG
36.3
26%
1.4
UK
SEGRO PLC
LSE:SGRO
15.4
-2%
N/A
SG
Ascendas Real Estate Investment Trust
SGX:A17U
Not Available
1%
N/A
US
Eastgroup Properties Inc
NYSE:EGP
39
12%
3.2
US
Rexford Industrial Realty Inc
NYSE:REXR
28.2
-1%
N/A
US
Lineage Inc
NASDAQ:LINE
Negative Multiple: -58.4 N/A N/A
US
First Industrial Realty Trust Inc
NYSE:FR
32.7
-3%
N/A
US
STAG Industrial Inc
NYSE:STAG
28.9
5%
5.8
MX
P
Prologis Property Mexico SA de CV
BMV:FIBRAPL14
8.9
-25%
N/A