ESR-REIT
OTC:CGIUF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
Golden Metal Resources PLC
LSE:GMET
|
UK |
|
N
|
New Trend International Logis-Tech Co Ltd
SZSE:300532
|
CN |
|
T
|
Tirupati Forge Ltd
NSE:TIRUPATIFL
|
IN |
|
S
|
Shimano Inc
OTC:SMNNY
|
JP |
|
Power and Instrumentation (Gujarat) Ltd
NSE:PIGL
|
IN |
|
H
|
HNA Investment Group Co Ltd
SZSE:000616
|
CN |
|
S
|
Southern Cable Group Bhd
KLSE:SCGBHD
|
MY |
|
C
|
Cast SA
LSE:0GK0
|
FR |
|
Cloud Factory Technology Holdings Ltd
HKEX:2512
|
CN |
|
H
|
Harbin Electric Co Ltd
HKEX:1133
|
CN |
|
H
|
Harbin Hatou Investment Co Ltd
SSE:600864
|
CN |
|
Z
|
Zhejiang Anglikang Pharmaceutical Co Ltd
SZSE:002940
|
CN |
|
China Animal Husbandry Industry Co Ltd
SSE:600195
|
CN |
|
TPG Pace Solutions Corp
NASDAQ:VCSA
|
US |
|
Seaway 7 ASA
OSE:SEAW7
|
NO |
|
Grupo de Moda SOMA SA
BOVESPA:SOMA3
|
BR |
|
N
|
Newton Resources Ltd
HKEX:1231
|
HK |
|
Glory Flame Holdings Ltd
HKEX:8059
|
HK |
|
Azelis Group
OTC:AZLGF
|
BE |
|
KPA-BM Holdings Ltd
HKEX:2663
|
HK |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (87.9), the stock would be worth $2.38 (43% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 61.3 | $1.66 |
0%
|
| 3-Year Average | 87.9 | $2.38 |
+43%
|
| 5-Year Average | 101.4 | $2.75 |
+65%
|
| Industry Average | 17.3 | $0.47 |
-72%
|
| Country Average | 9.1 | $0.25 |
-85%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$14.4B
|
/ |
Jan 2026
S$298.7m
|
= |
|
|
$14.4B
|
/ |
Dec 2026
S$294.2m
|
= |
|
|
$14.4B
|
/ |
Dec 2027
S$305.3m
|
= |
|
|
$14.4B
|
/ |
Dec 2028
S$303m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| SG |
|
ESR-REIT
OTC:CGIUF
|
12.8B USD | 61.3 | 2 892.7 | |
| US |
|
Prologis Inc
NYSE:PLD
|
134.8B USD | 27.9 | 36.3 | |
| AU |
|
Goodman Group
ASX:GMG
|
56.2B AUD | 79.8 | 33.4 | |
| UK |
|
SEGRO PLC
LSE:SGRO
|
9.7B GBP | 27.3 | 17.7 | |
| SG |
|
Ascendas Real Estate Investment Trust
SGX:A17U
|
11.9B | 0 | 0 | |
| US |
|
Eastgroup Properties Inc
NYSE:EGP
|
10.8B USD | 24.5 | 42.2 | |
| US |
|
Rexford Industrial Realty Inc
NYSE:REXR
|
8.7B USD | 16.8 | 43.3 | |
| US |
|
Lineage Inc
NASDAQ:LINE
|
8.5B USD | 13.8 | -87.2 | |
| US |
|
First Industrial Realty Trust Inc
NYSE:FR
|
8.5B USD | 22.7 | 34.4 | |
| MX |
P
|
Prologis Property Mexico SA de CV
BMV:FIBRAPL14
|
139.1B MXN | 17.3 | 12.5 | |
| US |
|
STAG Industrial Inc
NYSE:STAG
|
7.6B USD | 17.8 | 27.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 5.3 |
| Median | 9.1 |
| 70th Percentile | 17.7 |
| Max | 4 149.6 |
Other Multiples
ESR-REIT
Glance View
In the bustling realm of real estate investment trusts (REITs), ESR-REIT stands as a significant player, particularly in the Asia-Pacific region. This industrial and logistics-focused REIT is overseen by ESR, a leading name in both real estate development and fund management. The company prides itself on an impressive portfolio, encompassing properties that range from warehouses and distribution centers to business parks strategically located across major economic hubs. This vast network not only leverages the growth potential of the logistics and e-commerce sectors but also benefits from the changing dynamics of global supply chains. ESR-REIT generates revenue through leasing its properties to a diversified tenant base, which includes some of the world's biggest names. Long-term lease agreements provide a stable income stream, reducing revenue volatility. The trust's operations are underpinned by a commitment to sustainable growth—acquiring and developing properties that align with modern industrial demands while pursuing an active strategy of portfolio enhancement. This involves capital recycling, where underperforming or non-core assets are divested to fund new, promising investments. In this manner, ESR-REIT not only makes the most of its current assets but also continually seeks to enhance shareholder value through strategic acquisitions and developments.
