ESR-REIT
OTC:CGIUF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (41.1), the stock would be worth $0.78 (53% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 87.8 | $1.66 |
0%
|
| 3-Year Average | 41.1 | $0.78 |
-53%
|
| 5-Year Average | 90.2 | $1.7 |
+3%
|
| Industry Average | 11.9 | $0.22 |
-86%
|
| Country Average | 15.6 | $0.3 |
-82%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| SG |
|
ESR-REIT
OTC:CGIUF
|
12.8B USD | 87.8 | 2 892.7 | |
| US |
|
Prologis Inc
NYSE:PLD
|
129B USD | 69.6 | 34.8 | |
| AU |
|
Goodman Group
ASX:GMG
|
55.3B AUD | 173.2 | 32.9 | |
| UK |
|
SEGRO PLC
LSE:SGRO
|
9.2B GBP | 24.4 | 16.6 | |
| SG |
|
Ascendas Real Estate Investment Trust
SGX:A17U
|
11.5B | 0 | 0 | |
| US |
|
Eastgroup Properties Inc
NYSE:EGP
|
10.7B USD | 219.3 | 36.4 | |
| US |
|
Lineage Inc
NASDAQ:LINE
|
8.2B USD | 11 | -83.4 | |
| US |
|
First Industrial Realty Trust Inc
NYSE:FR
|
8.1B USD | 74.7 | 23.8 | |
| US |
|
Rexford Industrial Realty Inc
NYSE:REXR
|
8B USD | 636.1 | 36.6 | |
| MX |
P
|
Prologis Property Mexico SA de CV
BMV:FIBRAPL14
|
134.2B MXN | 27.2 | 12.1 | |
| US |
|
STAG Industrial Inc
NYSE:STAG
|
7.3B USD | -74.5 | 26.6 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 10 |
| Median | 15.6 |
| 70th Percentile | 28.3 |
| Max | 572 |
Other Multiples
ESR-REIT
Glance View
In the bustling realm of real estate investment trusts (REITs), ESR-REIT stands as a significant player, particularly in the Asia-Pacific region. This industrial and logistics-focused REIT is overseen by ESR, a leading name in both real estate development and fund management. The company prides itself on an impressive portfolio, encompassing properties that range from warehouses and distribution centers to business parks strategically located across major economic hubs. This vast network not only leverages the growth potential of the logistics and e-commerce sectors but also benefits from the changing dynamics of global supply chains. ESR-REIT generates revenue through leasing its properties to a diversified tenant base, which includes some of the world's biggest names. Long-term lease agreements provide a stable income stream, reducing revenue volatility. The trust's operations are underpinned by a commitment to sustainable growth—acquiring and developing properties that align with modern industrial demands while pursuing an active strategy of portfolio enhancement. This involves capital recycling, where underperforming or non-core assets are divested to fund new, promising investments. In this manner, ESR-REIT not only makes the most of its current assets but also continually seeks to enhance shareholder value through strategic acquisitions and developments.
