China Railway Group Ltd
OTC:CRWOF

Watchlist Manager
China Railway Group Ltd Logo
China Railway Group Ltd
OTC:CRWOF
Watchlist
Price: 0.533 USD 2.11% Market Closed
Market Cap: $22.9B

Relative Value

The Relative Value of one CRWOF stock under the Base Case scenario is hidden USD. Compared to the current market price of 0.533 USD, China Railway Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRWOF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CRWOF Competitors Multiples
China Railway Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
China Railway Group Ltd
OTC:CRWOF
141B USD 0.1 6.1 12.7 12.7
FR
Vinci SA
PAR:DG
67.2B EUR 0.9 14.1 6.6 9.6
US
Quanta Services Inc
NYSE:PWR
72.4B USD 2.7 71 32.3 50.7
IN
Larsen and Toubro Ltd
F:LTO
49.4B EUR 2 32.4 2 206.1 2 605.2
IN
Larsen & Toubro Ltd
NSE:LT
5.4T INR 2 32.8 20.7 24.5
NL
Ferrovial SE
AEX:FER
41B EUR 4.4 12.5 38.6 57.8
ES
Ferrovial SA
MAD:FER
41B EUR 4.4 12.5 38.7 57.8
US
Comfort Systems USA Inc
NYSE:FIX
41.5B USD 5 49.5 32.5 36.6
US
EMCOR Group Inc
NYSE:EME
32.8B USD 2 29 18.9 21
DE
Hochtief AG
XETRA:HOT
27.1B EUR 0.7 31.2 13.6 20.2
ES
ACS Actividades de Construccion y Servicios SA
MAD:ACS
24.8B EUR 0.3 19.6 7.5 10.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
China Railway Group Ltd
OTC:CRWOF
Average EV/EBITDA: 220.8
12.7
14%
0.9
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
32.3
21%
1.5
IN
Larsen and Toubro Ltd
F:LTO
2 206.1
18%
122.6
IN
Larsen & Toubro Ltd
NSE:LT
20.7
18%
1.2
NL
Ferrovial SE
AEX:FER
38.6
9%
4.3
ES
Ferrovial SA
MAD:FER
38.7
9%
4.3
US
Comfort Systems USA Inc
NYSE:FIX
32.5
25%
1.3
US
EMCOR Group Inc
NYSE:EME
18.9
11%
1.7
DE
H
Hochtief AG
XETRA:HOT
13.6
5%
2.7
ES
ACS Actividades de Construccion y Servicios SA
MAD:ACS
7.5
29%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
China Railway Group Ltd
OTC:CRWOF
Average EV/EBIT: 264.3
12.7
4%
3.2
FR
Vinci SA
PAR:DG
9.6
7%
1.4
US
Quanta Services Inc
NYSE:PWR
50.7
24%
2.1
IN
Larsen and Toubro Ltd
F:LTO
2 605.2
21%
124.1
IN
Larsen & Toubro Ltd
NSE:LT
24.5
21%
1.2
NL
Ferrovial SE
AEX:FER
57.8
12%
4.8
ES
Ferrovial SA
MAD:FER
57.8
12%
4.8
US
Comfort Systems USA Inc
NYSE:FIX
36.6
29%
1.3
US
EMCOR Group Inc
NYSE:EME
21
11%
1.9
DE
H
Hochtief AG
XETRA:HOT
20.2
6%
3.4
ES
ACS Actividades de Construccion y Servicios SA
MAD:ACS
10.8
44%
0.2