eDreams Odigeo SA
OTC:EDDRF

Watchlist Manager
eDreams Odigeo SA Logo
eDreams Odigeo SA
OTC:EDDRF
Watchlist
Price: 4.86 USD Market Closed
Market Cap: 605.4m USD
Section:
 

Relative Value

The Relative Value of one EDDRF stock under the Base Case scenario is hidden USD. Compared to the current market price of 4.86 USD, eDreams Odigeo SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EDDRF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
76
vs Industry
39
Median 3Y
1.3
Median 5Y
1.3
Industry
1.4
Forward
0.7
More Details
6.2
P/E
P/E
Price to Earnings
6.2
vs History
31
vs Industry
24
Median 3Y
11.1
Median 5Y
-0
Industry
20.1
Forward
7.5
More Details
2.8
P/OCF
P/OCF
Price to OCF
2.8
vs History
76
vs Industry
41
Median 3Y
6.2
Median 5Y
6
Industry
9.5
More Details
5.1
P/FCFE
P/FCFE
Price to FCFE
5.1
vs History
38
vs Industry
16
Median 3Y
9
Median 5Y
-0
Industry
18.2
More Details
1.9
P/B
P/B
Price to Book Value
1.9
vs History
74
vs Industry
18
Median 3Y
3.2
Median 5Y
3
Industry
2.1
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
95
vs Industry
39
Median 3Y
1.7
Median 5Y
1.9
Industry
1.9
Forward
1.1
More Details
1.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.2
vs History
95
vs Industry
60
Median 3Y
1.8
Median 5Y
1.9
Industry
3.8
More Details
4.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.8
vs History
61
vs Industry
24
Median 3Y
14.5
Median 5Y
10.8
Industry
10.6
Forward
5.6
More Details
6.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
6.8
vs History
47
vs Industry
18
Median 3Y
26.1
Median 5Y
6.7
Industry
16.5
Forward
8.7
More Details
4.7
EV/OCF
EV/OCF
Enterprise Value to OCF
4.7
vs History
88
vs Industry
38
Median 3Y
8.8
Median 5Y
9
Industry
11.3
More Details
7.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
7.2
vs History
82
vs Industry
30
Median 3Y
13.7
Median 5Y
13.6
Industry
16.3
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
76
vs Industry
32
Median 3Y
1.5
Median 5Y
1.4
Industry
1.3
More Details

Multiples Across Competitors

EDDRF Competitors Multiples
eDreams Odigeo SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
LU
eDreams Odigeo SA
OTC:EDDRF
548.1m USD 0.7 6.2 4.8 6.8
US
Booking Holdings Inc
NASDAQ:BKNG
175.9B USD 6.8 34.9 17.9 19.1
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.1 263.9 145.8 177.8
MY
Grand Central Enterprises Bhd
KLSE:GCE
550.2B MYR 19 742.6 -84 235.5 -308 194 -74 175.3
US
Marriott International Inc
NASDAQ:MAR
87.5B USD 3.4 33.5 20.9 24.5
US
Airbnb Inc
NASDAQ:ABNB
85.6B USD 7.2 32.5 27.3 27.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
82.8B USD 4.8 20.4 15.8 21.6
US
Hilton Worldwide Holdings Inc
NYSE:HLT
69.5B USD 5.9 41.8 29.1 31
CN
Trip.com Group Ltd
HKEX:9961
390.2B HKD 5.9 11.2 16.8 18
US
Carnival Corp
NYSE:CCL
41.6B USD 1.6 15.7 9.2 15.1
UK
Carnival PLC
LSE:CCL
31.1B GBP 1.6 15.2 312.1 501.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
LU
eDreams Odigeo SA
OTC:EDDRF
Average EV/EBITDA: 60
4.8
2%
2.4
US
Booking Holdings Inc
NASDAQ:BKNG
17.9
14%
1.3
CN
H
H World Group Ltd
BMV:HTHTN
145.8
13%
11.2
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -308 194 N/A N/A
US
Marriott International Inc
NASDAQ:MAR
20.9
12%
1.7
US
Airbnb Inc
NASDAQ:ABNB
27.3
28%
1
US
Royal Caribbean Cruises Ltd
NYSE:RCL
15.8
14%
1.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
29.1
20%
1.5
CN
Trip.com Group Ltd
HKEX:9961
16.8
20%
0.8
US
Carnival Corp
NYSE:CCL
9.2
10%
0.9
UK
Carnival PLC
LSE:CCL
312.1
7%
44.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
LU
eDreams Odigeo SA
OTC:EDDRF
Average EV/EBIT: 84.3
6.8
0%
N/A
US
Booking Holdings Inc
NASDAQ:BKNG
19.1
14%
1.4
CN
H
H World Group Ltd
BMV:HTHTN
177.8
17%
10.5
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -74 175.3 N/A N/A
US
Marriott International Inc
NASDAQ:MAR
24.5
11%
2.2
US
Airbnb Inc
NASDAQ:ABNB
27.3
12%
2.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
21.6
15%
1.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
31
19%
1.6
CN
Trip.com Group Ltd
HKEX:9961
18
20%
0.9
US
Carnival Corp
NYSE:CCL
15.1
12%
1.3
UK
Carnival PLC
LSE:CCL
501.6
8%
62.7

See Also

Summary
EDDRF intrinsic value, competitors valuation, and company profile.
DCF Valuation
EDDRF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EDDRF stock valuation using valuation multiples.
Wall Street Estimates
EDDRF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EDDRF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.