eDreams Odigeo SA
OTC:EDDRF

Watchlist Manager
eDreams Odigeo SA Logo
eDreams Odigeo SA
OTC:EDDRF
Watchlist
Price: 4.86 USD Market Closed
Market Cap: 605.4m USD

Relative Value

The Relative Value of one EDDRF stock under the Base Case scenario is hidden USD. Compared to the current market price of 4.86 USD, eDreams Odigeo SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EDDRF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
39
Median 3Y
1.3
Median 5Y
1.3
Industry
1.4
Forward
0.7
vs History
31
vs Industry
24
Median 3Y
11.1
Median 5Y
-0
Industry
20.1
Forward
7.5
vs History
76
vs Industry
41
Median 3Y
6.2
Median 5Y
6
Industry
9.5
vs History
38
vs Industry
16
Median 3Y
9
Median 5Y
-0
Industry
18.3
vs History
74
vs Industry
18
Median 3Y
3.2
Median 5Y
3
Industry
2.1
vs History
95
vs Industry
39
Median 3Y
1.7
Median 5Y
1.9
Industry
1.9
Forward
1.1
vs History
95
vs Industry
60
Median 3Y
1.8
Median 5Y
1.9
Industry
3.7
vs History
61
vs Industry
24
Median 3Y
14.5
Median 5Y
10.8
Industry
10.6
Forward
5.6
vs History
47
vs Industry
18
Median 3Y
26.1
Median 5Y
6.7
Industry
16.3
Forward
8.7
vs History
88
vs Industry
38
Median 3Y
8.8
Median 5Y
9
Industry
11.2
vs History
82
vs Industry
30
Median 3Y
13.7
Median 5Y
13.6
Industry
16.2
vs History
76
vs Industry
32
Median 3Y
1.5
Median 5Y
1.4
Industry
1.3

Multiples Across Competitors

EDDRF Competitors Multiples
eDreams Odigeo SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
LU
eDreams Odigeo SA
OTC:EDDRF
548.1m USD 0.7 6.3 4.9 6.8
US
Booking Holdings Inc
NASDAQ:BKNG
165.3B USD 6.3 32.8 16.8 17.9
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.8 268.6 148.5 181
US
Marriott International Inc
NASDAQ:MAR
87.8B USD 3.4 33.6 21 24.5
US
Airbnb Inc
NASDAQ:ABNB
80.6B USD 6.8 30.6 25.5 25.5
US
Royal Caribbean Cruises Ltd
NYSE:RCL
75.1B USD 4.3 18.5 14.6 19.9
US
Hilton Worldwide Holdings Inc
NYSE:HLT
70.1B USD 6 42.1 29.3 31.3
CN
Trip.com Group Ltd
HKEX:9961
304.7B HKD 4.6 8.7 12.2 13.1
UK
Carnival PLC
LSE:CCL
28.4B GBP 1.4 13.8 312.1 501.7
US
Carnival Corp
NYSE:CCL
37.9B USD 1.4 13.7 8.3 13.4
US
Expedia Group Inc
NASDAQ:EXPE
35.1B USD 2.4 25.3 11.7 16.9