eDreams Odigeo SA
OTC:EDDRF

Watchlist Manager
eDreams Odigeo SA Logo
eDreams Odigeo SA
OTC:EDDRF
Watchlist
Price: 3.2 USD
Market Cap: $398.6m

Relative Value

The Relative Value of one EDDRF stock under the Base Case scenario is hidden USD. Compared to the current market price of 3.2 USD, eDreams Odigeo SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EDDRF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

EDDRF Competitors Multiples
eDreams Odigeo SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
LU
eDreams Odigeo SA
OTC:EDDRF
398.6m USD 0.5 4.2 4.1 5.8
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 43.4 272.2 150.5 183.4
US
Booking Holdings Inc
NASDAQ:BKNG
146.5B USD 5.4 27 13.9 14.8
US
Marriott International Inc
NASDAQ:MAR
88.3B USD 3.4 33.8 21.6 24.8
US
Airbnb Inc
NASDAQ:ABNB
84.8B USD 6.9 33.5 28.7 28.7
US
Royal Caribbean Cruises Ltd
NYSE:RCL
77.5B USD 4.3 18 14.2 19.2
US
Hilton Worldwide Holdings Inc
NYSE:HLT
69.5B USD 5.8 47.7 28.2 30
UK
Carnival PLC
LSE:CCL
27.5B GBP 1.4 13.3 8.2 13.2
US
Carnival Corp
NYSE:CCL
36.9B USD 1.4 13.3 8.1 13.1
US
Viking Holdings Ltd
NYSE:VIK
33.4B USD 0 0 0 0
CN
Trip.com Group Ltd
HKEX:9961
256.1B HKD 3.6 6.7 9.3 10
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
LU
eDreams Odigeo SA
OTC:EDDRF
Average EV/EBITDA: 28.7
4.1
3%
1.4
CN
H
H World Group Ltd
BMV:HTHTN
150.5
14%
10.7
US
Booking Holdings Inc
NASDAQ:BKNG
13.9
10%
1.4
US
Marriott International Inc
NASDAQ:MAR
21.6
13%
1.7
US
Airbnb Inc
NASDAQ:ABNB
28.7
34%
0.8
US
Royal Caribbean Cruises Ltd
NYSE:RCL
14.2
13%
1.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
28.2
19%
1.5
UK
Carnival PLC
LSE:CCL
8.2
7%
1.2
US
Carnival Corp
NYSE:CCL
8.1
6%
1.3
US
V
Viking Holdings Ltd
NYSE:VIK
Not Available
23%
N/A
CN
Trip.com Group Ltd
HKEX:9961
9.3
22%
0.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett