Hysan Development Co Ltd
OTC:HYSNY

Watchlist Manager
Hysan Development Co Ltd Logo
Hysan Development Co Ltd
OTC:HYSNY
Watchlist
Price: 5.88 USD Market Closed
Market Cap: $3B

Relative Value

The Relative Value of one HYSNY stock under the Base Case scenario is 8.02 USD. Compared to the current market price of 5.88 USD, Hysan Development Co Ltd is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HYSNY Relative Value
Base Case
8.02 USD
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

HYSNY Competitors Multiples
Hysan Development Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Hysan Development Co Ltd
OTC:HYSNY
21.7B USD 6.3 -68.7 18.4 18.4
DE
Vonovia SE
XETRA:VNA
24.4B EUR 4.7 8.7 23.5 28.6
HK
Swire Properties Ltd
HKEX:1972
155.5B HKD 9.8 -41.3 23.5 23.5
BM
Hongkong Land Holdings Ltd
SGX:H78
18.6B USD 10.4 -56.2 32.2 32.8
IL
Azrieli Group Ltd
TASE:AZRG
54.2B ILS 8.8 20.4 21.4 21.5
CH
Swiss Prime Site AG
SIX:SPSN
11.7B CHF 21.3 30.8 40.3 40.8
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
110.2B HKD 5.5 25.6 18.1 18.1
SG
Capitaland Investment Ltd
SGX:9CI
15.3B SGD 7.1 104.9 29.7 36.6
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
80.6B CNY 4.4 19.2 14.7 14.7
DE
Deutsche Wohnen SE
XETRA:DWNI
9.5B EUR 4.8 -21.1 18.4 31.3
PH
SM Prime Holdings Inc
XPHS:SMPH
634.6B PHP 4.4 13 10.4 12.6
P/E Multiple
Earnings Growth PEG
HK
Hysan Development Co Ltd
OTC:HYSNY
Average P/E: 31.8
Negative Multiple: -68.7
272%
N/A
DE
Vonovia SE
XETRA:VNA
8.7
N/A N/A
HK
S
Swire Properties Ltd
HKEX:1972
Negative Multiple: -41.3 N/A N/A
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -56.2 N/A N/A
IL
Azrieli Group Ltd
TASE:AZRG
20.4
2%
10.2
CH
Swiss Prime Site AG
SIX:SPSN
30.8
N/A N/A
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
25.6
12%
2.1
SG
Capitaland Investment Ltd
SGX:9CI
104.9
76%
1.4
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
19.2
32%
0.6
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -21.1 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
13
6%
2.2
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett