InterContinental Hotels Group PLC
OTC:ICHGF

Watchlist Manager
InterContinental Hotels Group PLC Logo
InterContinental Hotels Group PLC
OTC:ICHGF
Watchlist
Price: 131.7 USD -6.77% Market Closed
Market Cap: 21.2B USD

Relative Value

The Relative Value of one ICHGF stock under the Base Case scenario is hidden USD. Compared to the current market price of 131.7 USD, InterContinental Hotels Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICHGF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
20
Median 3Y
0.1
Median 5Y
0.1
Industry
1.4
Forward
0
vs History
26
vs Industry
22
Median 3Y
0.3
Median 5Y
0.3
Industry
20
Forward
0
vs History
33
vs Industry
14
Median 3Y
0.3
Median 5Y
0.3
Industry
9.5
vs History
31
vs Industry
24
Median 3Y
0.3
Median 5Y
0.3
Industry
18.1
vs History
vs Industry
Median 3Y
-0.1
Median 5Y
-0.1
Industry
2.1
vs History
31
vs Industry
2
Median 3Y
45.7
Median 5Y
49.3
Industry
1.9
Forward
1.2
vs History
31
vs Industry
1
Median 3Y
162.2
Median 5Y
166.7
Industry
3.7
vs History
31
vs Industry
1
Median 3Y
209.5
Median 5Y
222.9
Industry
10.6
Forward
2.2
vs History
41
vs Industry
1
Median 3Y
234.9
Median 5Y
243.8
Industry
16.4
Forward
2.3
vs History
31
vs Industry
1
Median 3Y
283.4
Median 5Y
283.4
Industry
11.3
vs History
31
vs Industry
1
Median 3Y
323.1
Median 5Y
323.1
Industry
16.4
vs History
20
vs Industry
0
Median 3Y
73
Median 5Y
73
Industry
1.3

Multiples Across Competitors

ICHGF Competitors Multiples
InterContinental Hotels Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
InterContinental Hotels Group PLC
OTC:ICHGF
213m USD 0.1 0.4 248.3 262.7
US
Booking Holdings Inc
NASDAQ:BKNG
177.4B USD 6.8 35.2 18 19.3
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.1 263.8 145.8 177.8
MY
Grand Central Enterprises Bhd
KLSE:GCE
576.2B MYR 20 675.7 -88 216.6 -322 760.6 -77 681.2
US
Marriott International Inc
NASDAQ:MAR
88.4B USD 3.4 33.9 21.1 24.7
US
Airbnb Inc
NASDAQ:ABNB
85.9B USD 7.2 32.7 27.4 27.4
US
Royal Caribbean Cruises Ltd
NYSE:RCL
84.8B USD 4.9 20.8 16.1 22
US
Hilton Worldwide Holdings Inc
NYSE:HLT
70B USD 6 42 29.3 31.2
CN
Trip.com Group Ltd
HKEX:9961
389.9B HKD 5.8 11.2 16.8 18
UK
Carnival PLC
LSE:CCL
31B GBP 1.6 15 311.9 501.3
US
Carnival Corp
NYSE:CCL
42.2B USD 1.6 16 9.3 15.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
InterContinental Hotels Group PLC
OTC:ICHGF
Average EV/EBITDA: 84.4
248.3
13%
19.1
US
Booking Holdings Inc
NASDAQ:BKNG
18
14%
1.3
CN
H
H World Group Ltd
BMV:HTHTN
145.8
13%
11.2
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -322 760.6 N/A N/A
US
Marriott International Inc
NASDAQ:MAR
21.1
12%
1.8
US
Airbnb Inc
NASDAQ:ABNB
27.4
28%
1
US
Royal Caribbean Cruises Ltd
NYSE:RCL
16.1
14%
1.2
US
Hilton Worldwide Holdings Inc
NYSE:HLT
29.3
20%
1.5
CN
Trip.com Group Ltd
HKEX:9961
16.8
20%
0.8
UK
Carnival PLC
LSE:CCL
311.9
7%
44.6
US
Carnival Corp
NYSE:CCL
9.3
10%
0.9