MEIYF Relative Valuation - Mercialys SA

Watchlist Manager

Watchlist

Price: 12.38 USD Market Closed

Market Cap: $1.2B

M	Mercialys SA OTC:MEIYF	FR

Relative Value

The Relative Value of one MEIYF stock under the Base Case scenario is 24.66 USD. Compared to the current market price of 12.38 USD, Mercialys SA is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

MEIYF Relative Value

Base Case

Undervaluation 50%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FR	M	Mercialys SA OTC:MEIYF	1.1B USD	5.9	31.6	13	24.7
US		Simon Property Group Inc NYSE:SPG	60B USD	9.3	12.8	18.3	27.3
US		Realty Income Corp NYSE:O	56.9B USD	9.9	53.7	16.8	33.2
SG		CapitaLand Integrated Commercial Trust SGX:C38U	18.2B	0	0	0	0
US		Kimco Realty Corp NYSE:KIM	15.1B USD	7.2	27.8	17.3	32.3
US		Regency Centers Corp NASDAQ:REG	13.7B USD	8.8	26.5	18.5	31.3
AU		Scentre Group ASX:SCG	18.2B AUD	6.8	10.2	16.9	16.9
HK		Link Real Estate Investment Trust HKEX:823	93.8B HKD	6.7	-13.8	14.5	14.5
FR		Klepierre SA PAR:LI	9B EUR	5.8	6.9	14.3	14.6
US		Agree Realty Corp NYSE:ADC	9.1B USD	12.7	46.3	21.8	36.8
US		Federal Realty Investment Trust NYSE:FRT	8.9B USD	7	22.1	17	31

				Revenue Growth	P/S to Growth
FR	M	Mercialys SA OTC:MEIYF	Average P/S: 8 5.9	4%	1.5
US		Simon Property Group Inc NYSE:SPG	9.3	3%	3.1
US		Realty Income Corp NYSE:O	9.9	7%	1.4
SG		CapitaLand Integrated Commercial Trust SGX:C38U	Not Available	4%	N/A
US		Kimco Realty Corp NYSE:KIM	7.2	3%	2.4
US		Regency Centers Corp NASDAQ:REG	8.8	1%	8.8
AU		Scentre Group ASX:SCG	6.8	0%	N/A
HK		Link Real Estate Investment Trust HKEX:823	6.7	0%	N/A
FR		Klepierre SA PAR:LI	5.8	-3%	N/A
US		Agree Realty Corp NYSE:ADC	12.7	10%	1.3
US		Federal Realty Investment Trust NYSE:FRT	7	6%	1.2

				Earnings Growth	PEG
FR	M	Mercialys SA OTC:MEIYF	Average P/E: 26.4 31.6	54%	0.6
US		Simon Property Group Inc NYSE:SPG	12.8	-21%	N/A
US		Realty Income Corp NYSE:O	53.7	17%	3.2
SG		CapitaLand Integrated Commercial Trust SGX:C38U	Not Available	2%	N/A
US		Kimco Realty Corp NYSE:KIM	27.8	0%	N/A
US		Regency Centers Corp NASDAQ:REG	26.5	1%	26.5
AU		Scentre Group ASX:SCG	10.2	-9%	N/A
HK		Link Real Estate Investment Trust HKEX:823	Negative Multiple: -13.8	N/A	N/A
FR		Klepierre SA PAR:LI	6.9	-14%	N/A
US		Agree Realty Corp NYSE:ADC	46.3	10%	4.6
US		Federal Realty Investment Trust NYSE:FRT	22.1	-9%	N/A

				EBITDA Growth	EV/EBITDA to Growth
FR	M	Mercialys SA OTC:MEIYF	Average EV/EBITDA: 16.8 13	3%	4.3
US		Simon Property Group Inc NYSE:SPG	18.3	4%	4.6
US		Realty Income Corp NYSE:O	16.8	10%	1.7
SG		CapitaLand Integrated Commercial Trust SGX:C38U	Not Available	6%	N/A
US		Kimco Realty Corp NYSE:KIM	17.3	8%	2.2
US		Regency Centers Corp NASDAQ:REG	18.5	7%	2.6
AU		Scentre Group ASX:SCG	16.9	7%	2.4
HK		Link Real Estate Investment Trust HKEX:823	14.5	0%	N/A
FR		Klepierre SA PAR:LI	14.3	4%	3.6
US		Agree Realty Corp NYSE:ADC	21.8	18%	1.2
US		Federal Realty Investment Trust NYSE:FRT	17	5%	3.4

				EBIT Growth	EV/EBIT to Growth
FR	M	Mercialys SA OTC:MEIYF	Average EV/EBIT: 26.3 24.7	16%	1.5
US		Simon Property Group Inc NYSE:SPG	27.3	7%	3.9
US		Realty Income Corp NYSE:O	33.2	10%	3.3
SG		CapitaLand Integrated Commercial Trust SGX:C38U	Not Available	5%	N/A
US		Kimco Realty Corp NYSE:KIM	32.3	8%	4
US		Regency Centers Corp NASDAQ:REG	31.3	9%	3.5
AU		Scentre Group ASX:SCG	16.9	7%	2.4
HK		Link Real Estate Investment Trust HKEX:823	14.5	0%	N/A
FR		Klepierre SA PAR:LI	14.6	11%	1.3
US		Agree Realty Corp NYSE:ADC	36.8	16%	2.3
US		Federal Realty Investment Trust NYSE:FRT	31	-3%	N/A

Mercialys SA
OTC:MEIYF

Relative Value

Valuation Multiples

Multiples Across Competitors

MEIYF Competitors Multiples
Mercialys SA Competitors

See Also

Company

Help

Tools

Stocks

Mercialys SA OTC:MEIYF

Relative Value

Valuation Multiples

Multiples Across Competitors

MEIYF Competitors Multiples Mercialys SA Competitors

See Also

Company

Help

Tools

Stocks

Mercialys SA
OTC:MEIYF

MEIYF Competitors Multiples
Mercialys SA Competitors