M

Minor International PCL
OTC:MNILY

Watchlist Manager
Minor International PCL
OTC:MNILY
Watchlist
Price: 17.5 USD
Market Cap: 4B USD

Relative Value

The Relative Value of one MNILY stock under the Base Case scenario is hidden USD. Compared to the current market price of 17.5 USD, Minor International PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MNILY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
61
Median 3Y
1.1
Median 5Y
1.4
Industry
1.4
Forward
0.8
vs History
53
vs Industry
28
Median 3Y
32.7
Median 5Y
24.1
Industry
20.1
Forward
16.1
vs History
76
vs Industry
64
Median 3Y
4.5
Median 5Y
4.9
Industry
9.5
vs History
14
vs Industry
10
Median 3Y
-25.4
Median 5Y
-16.2
Industry
18.2
vs History
87
vs Industry
43
Median 3Y
2
Median 5Y
2.3
Industry
2.1
vs History
80
vs Industry
68
Median 3Y
2.1
Median 5Y
2.4
Industry
1.9
Forward
1.7
vs History
80
vs Industry
63
Median 3Y
4.6
Median 5Y
5.4
Industry
3.8
vs History
80
vs Industry
68
Median 3Y
7.6
Median 5Y
8.6
Industry
10.6
Forward
6.6
vs History
60
vs Industry
61
Median 3Y
15.8
Median 5Y
14.9
Industry
16.5
Forward
13
vs History
69
vs Industry
68
Median 3Y
9
Median 5Y
9.2
Industry
11.3
vs History
63
vs Industry
57
Median 3Y
11.5
Median 5Y
11.7
Industry
16.3
vs History
87
vs Industry
56
Median 3Y
1
Median 5Y
1
Industry
1.3

Multiples Across Competitors

MNILY Competitors Multiples
Minor International PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Minor International PCL
OTC:MNILY
136.1B USD 0.9 17 6.8 13.7
US
Booking Holdings Inc
NASDAQ:BKNG
175.4B USD 6.7 34.6 17.8 19
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.1 263.9 145.8 177.8
MY
Grand Central Enterprises Bhd
KLSE:GCE
82.7m MYR 3 -12.7 -24.7 -6
US
Marriott International Inc
NASDAQ:MAR
86.1B USD 3.3 32.9 20.6 24.1
US
Airbnb Inc
NASDAQ:ABNB
85.4B USD 7.1 32.2 27.2 27.2
US
Royal Caribbean Cruises Ltd
NYSE:RCL
81B USD 4.6 19.9 15.5 21.2
US
Hilton Worldwide Holdings Inc
NYSE:HLT
68.3B USD 5.8 41 28.7 30.6
CN
Trip.com Group Ltd
HKEX:9961
392.2B HKD 5.9 11.3 17 18.2
UK
Carnival PLC
LSE:CCL
30.8B GBP 1.6 15.1 311.7 501
US
Carnival Corp
NYSE:CCL
41.9B USD 1.6 15.8 9.3 15.1