Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Marpai Inc
OTC:MRAI

Watchlist Manager
Marpai Inc Logo
Marpai Inc
OTC:MRAI
Watchlist
Price: 0.5999 USD -21.07% Market Closed
Market Cap: $14.1m
Write Note Create Alert Ask AI

Relative Value

The Relative Value of one MRAI stock under the Base Case scenario is hidden USD. Compared to the current market price of 0.5999 USD, Marpai Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MRAI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

P/S
View Details
P/E
View Details
P/OCF
View Details
P/FCFE
View Details
P/B
View Details
EV/S
View Details
EV/GP
View Details
EV/EBITDA
View Details
EV/EBIT
View Details
EV/OCF
View Details
EV/FCFF
View Details
EV/IC
View Details

Multiples Across Competitors

MRAI Competitors Multiples
Marpai Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Marpai Inc
OTC:MRAI
14.1m USD 0.5 -0.7 -1.2 -1.1
US
Marsh & McLennan Companies Inc
NYSE:MMC
92.4B USD 3.5 22.4 14.3 16.2
IE
Aon PLC
NYSE:AON
75.9B USD 4.4 20.5 15.4 18.6
US
Arthur J Gallagher & Co
NYSE:AJG
64.8B USD 4.6 43.4 21.7 30.2
US
Arthur J. Gallagher & Co.
SWB:GAH
29.8B EUR 2.5 23.6 13.2 18.3
UK
Willis Towers Watson PLC
NASDAQ:WTW
32.7B USD 3.3 15.5 13.2 15.7
US
Brown & Brown Inc
NYSE:BRO
25.1B USD 4.6 25.3 16.6 19.7
US
Ryan Specialty Group Holdings Inc
NYSE:RYAN
12.6B USD 4.3 179.1 17 24.1
US
Reliance Global Group Inc
NASDAQ:RELI
9.7B USD 1 913 689.8 -3 584 376.5 -3 149 283.6 -2 649 320.3
IN
PB Fintech Ltd
NSE:POLICYBZR
657.3B INR 11.4 142.9 234.8 461.9
US
Hagerty Inc
NYSE:HGTY
4.2B USD 3.1 125.8 27.7 36.6
P/E Multiple
Earnings Growth PEG
US
Marpai Inc
OTC:MRAI
Average P/E: 66.5
Negative Multiple: -0.7 		N/A N/A
US
Marsh & McLennan Companies Inc
NYSE:MMC
22.4
11%
2
IE
Aon PLC
NYSE:AON
20.5
11%
1.9
US
Arthur J Gallagher & Co
NYSE:AJG
43.4
46%
0.9
US
A
Arthur J. Gallagher & Co.
SWB:GAH
23.6
19%
1.2
UK
W
Willis Towers Watson PLC
NASDAQ:WTW
15.5
N/A N/A
US
Brown & Brown Inc
NYSE:BRO
25.3
21%
1.2
US
Ryan Specialty Group Holdings Inc
NYSE:RYAN
179.1
102%
1.8
US
Reliance Global Group Inc
NASDAQ:RELI
Negative Multiple: -3 584 376.5 N/A N/A
IN
PB Fintech Ltd
NSE:POLICYBZR
142.9
64%
2.2
US
Hagerty Inc
NYSE:HGTY
125.8
175%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Marpai Inc
OTC:MRAI
Average EV/EBITDA: 41.6
Negative Multiple: -1.2 		N/A N/A
US
Marsh & McLennan Companies Inc
NYSE:MMC
14.3
9%
1.6
IE
Aon PLC
NYSE:AON
15.4
5%
3.1
US
Arthur J Gallagher & Co
NYSE:AJG
21.7
N/A N/A
US
A
Arthur J. Gallagher & Co.
SWB:GAH
13.2
N/A N/A
UK
W
Willis Towers Watson PLC
NASDAQ:WTW
13.2
7%
1.9
US
Brown & Brown Inc
NYSE:BRO
16.6
18%
0.9
US
Ryan Specialty Group Holdings Inc
NYSE:RYAN
17
20%
0.8
US
Reliance Global Group Inc
NASDAQ:RELI
Negative Multiple: -3 149 283.6 N/A N/A
IN
PB Fintech Ltd
NSE:POLICYBZR
234.8
168%
1.4
US
Hagerty Inc
NYSE:HGTY
27.7
45%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Marpai Inc
OTC:MRAI
Average EV/EBIT: 71.3
Negative Multiple: -1.1 		N/A N/A
US
Marsh & McLennan Companies Inc
NYSE:MMC
16.2
9%
1.8
IE
Aon PLC
NYSE:AON
18.6
N/A N/A
US
Arthur J Gallagher & Co
NYSE:AJG
30.2
28%
1.1
US
A
Arthur J. Gallagher & Co.
SWB:GAH
18.3
28%
0.7
UK
W
Willis Towers Watson PLC
NASDAQ:WTW
15.7
10%
1.6
US
Brown & Brown Inc
NYSE:BRO
19.7
15%
1.3
US
Ryan Specialty Group Holdings Inc
NYSE:RYAN
24.1
19%
1.3
US
Reliance Global Group Inc
NASDAQ:RELI
Negative Multiple: -2 649 320.3 N/A N/A
IN
PB Fintech Ltd
NSE:POLICYBZR
461.9
N/A N/A
US
Hagerty Inc
NYSE:HGTY
36.6
56%
0.7

See Also

Summary
MRAI intrinsic value, competitors valuation, and company profile.
DCF Valuation
MRAI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MRAI stock valuation using valuation multiples.
Wall Street Estimates
MRAI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MRAI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 315,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.