EV/EBIT

34.2
Current
17%
Cheaper
vs 3-y average of 41.3

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
34.2
=
Enterprise Value
$450.4m
/
EBIT
AU$13.6m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
34.2
=
Enterprise Value
$450.4m
/
EBIT
AU$13.6m

Valuation Scenarios

Nuix Ltd is trading below its 3-year average

If EV/EBIT returns to its 3-Year Average (41.3), the stock would be worth $1.21 (21% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-51%
Maximum Upside
+21%
Average Downside
7%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 34.2 $1
0%
3-Year Average 41.3 $1.21
+21%
5-Year Average 31.9 $0.93
-7%
Industry Average 36.9 $1.08
+8%
Country Average 16.8 $0.49
-51%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
$450.4m
/
Jan 2026
AU$13.6m
=
34.2
Current
$450.4m
/
Jun 2026
AU$18.2m
=
24.7
Forward
$450.4m
/
Jun 2027
AU$32.1m
=
14
Forward
$450.4m
/
Jun 2028
AU$43.6m
=
10.3
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
AU
Nuix Ltd
OTC:NXLLF
446.8m USD 34.2 41.1
US
Ezenia! Inc
OTC:EZEN
567B USD -177 298 -180 630.8
US
Palantir Technologies Inc
NASDAQ:PLTR
337.4B USD 232.2 206.2
DE
SAP SE
XETRA:SAP
164.1B EUR 16.2 23.4
US
Salesforce Inc
NYSE:CRM
162.4B USD 18.5 22
US
Applovin Corp
NASDAQ:APP
153.7B USD 35.6 44
US
Intuit Inc
NASDAQ:INTU
106.4B USD 20 24.7
US
Adobe Inc
NASDAQ:ADBE
97B USD 10.7 13.6
US
Synopsys Inc
NASDAQ:SNPS
87.5B USD 104.6 86.4
US
NCR Corp
LSE:0K45
86.7B USD 604.2 2 065.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
85.4B USD 54 81.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Nuix Ltd
OTC:NXLLF
Average EV/EBIT: 113
34.2
111%
0.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
232.2
82%
2.8
DE
SAP SE
XETRA:SAP
16.2
15%
1.1
US
Salesforce Inc
NYSE:CRM
18.5
29%
0.6
US
Applovin Corp
NASDAQ:APP
35.6
37%
1
US
Intuit Inc
NASDAQ:INTU
20
31%
0.6
US
Adobe Inc
NASDAQ:ADBE
10.7
17%
0.6
US
Synopsys Inc
NASDAQ:SNPS
104.6
79%
1.3
US
N
NCR Corp
LSE:0K45
604.2
23%
26.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
54
28%
1.9
P/E Multiple
Earnings Growth PEG
AU
Nuix Ltd
OTC:NXLLF
Average P/E: 260.8
41.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
206.2
58%
3.6
DE
SAP SE
XETRA:SAP
23.4
17%
1.4
US
Salesforce Inc
NYSE:CRM
22
29%
0.8
US
Applovin Corp
NASDAQ:APP
44
38%
1.2
US
Intuit Inc
NASDAQ:INTU
24.7
30%
0.8
US
Adobe Inc
NASDAQ:ADBE
13.6
20%
0.7
US
Synopsys Inc
NASDAQ:SNPS
86.4
44%
2
US
N
NCR Corp
LSE:0K45
2 065.2
52%
39.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.3
39%
2.1

Market Distribution

In line with most companies in Australia
Percentile
66th
Based on 1 236 companies
66th percentile
21.9
Low
0 — 10.7
Typical Range
10.7 — 24.5
High
24.5 —
Distribution Statistics
Australia
Min 0
30th Percentile 10.7
Median 16.8
70th Percentile 24.5
Max 6 797.5

Nuix Ltd
Glance View

Market Cap
324m USD
Industry
Technology

In the bustling world of digital data, Nuix Ltd. has emerged as a pivotal player, weaving complex technological threads into seamless solutions that help organizations manage vast information landscapes. Founded with a vision to decipher the essentially inscrutable, Nuix specializes in transformative data processing and analytics, its core tool being an advanced software suite that can sift through and analyze massive volumes of unstructured data at breakneck speeds. Its robust platform is trusted by corporations, law enforcement agencies, and legal firms worldwide to tackle some of their most pressing challenges, from cybersecurity breaches to regulatory compliance and e-discovery. By turning digital chaos into clarity, Nuix empowers its clients to make informed decisions, enhance operational efficiency, and reduce risks. Nuix’s revenue model capitalizes on its software’s indispensable value, earning income primarily through licensing fees and subscriptions. In a business landscape increasingly driven by data, companies and institutions are eager to tap into Nuix's platform to gain crucial insights from their data troves. The price of licensing varies, tailored to the scale and specific needs of each client, providing a flexible yet lucrative strategy for Nuix. Additionally, the company offers consulting services, augmenting its software offerings with expert guidance to help clients integrate and maximize the potential of its tools. This dual approach, positioning Nuix not merely as a software provider but as a strategic partner, fortifies its market position and ensures a steady stream of revenue in an ever-evolving digital age.

NXLLF Intrinsic Value
1.19 USD
Undervaluation 16%
Intrinsic Value
Price $1
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett