Open Door Inc
OTC:OPNDF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/GP
Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.
Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.
Valuation Scenarios
If EV/GP returns to its 3-Year Average (12.1), the stock would be worth $4.62 (143% upside from current price).
| Scenario | EV/GP Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5 | $1.9 |
0%
|
| 3-Year Average | 12.1 | $4.62 |
+143%
|
| 5-Year Average | 26.5 | $10.09 |
+431%
|
| Industry Average | 2.5 | $0.96 |
-49%
|
| Country Average | 3.7 | $1.42 |
-25%
|
Forward EV/GP
Today’s price vs future gross profit
Peer Comparison
| Market Cap | EV/GP | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Open Door Inc
OTC:OPNDF
|
9.4B USD | 5 | -8.2 | |
| CN |
H
|
H World Group Ltd
BMV:HTHTN
|
2.7T MXN | 60.6 | 206.7 | |
| US |
|
Booking Holdings Inc
NASDAQ:BKNG
|
138.7B USD | 0 | 25.7 | |
| US |
|
Marriott International Inc
NASDAQ:MAR
|
94.1B USD | 20.6 | 36.2 | |
| US |
|
Airbnb Inc
NASDAQ:ABNB
|
85.7B USD | 8.3 | 34.1 | |
| US |
|
Hilton Worldwide Holdings Inc
NYSE:HLT
|
72.5B USD | 18.7 | 49.7 | |
| US |
|
Royal Caribbean Cruises Ltd
NYSE:RCL
|
68.7B USD | 9.5 | 16.1 | |
| US |
|
Carnival Corp
NYSE:CCL
|
35.4B USD | 3.9 | 11.4 | |
| US |
V
|
Viking Holdings Ltd
NYSE:VIK
|
35B USD | 0 | 0 | |
| UK |
|
Carnival PLC
LSE:CCL
|
24.8B GBP | 5.1 | 11.9 | |
| CN |
|
Trip.com Group Ltd
HKEX:9961
|
272.7B HKD | 3.4 | 7.2 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 2.6 |
| Median | 3.7 |
| 70th Percentile | 5.9 |
| Max | 45 735 393.8 |
Other Multiples
Open Door Inc
Glance View
Open Door, Inc. engages in the management and operation of the travel comparison sites. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 195 full-time employees. The company went IPO on 2015-12-17. The firm is engaged in the operation of travel products comparison Website TRAVELKO which provides online search, comparison, reservation, inquiry services of package tours, hotels, airline tickets and other travel products for users. The firm is also engaged in the operation of the hotel reservation Website Hoterea for individual customers and the airline tickets reservation Website Traverea, as well as the sale of travel products for corporate customers.
