PIFMF Relative Valuation - Indofood Sukses Makmur Tbk PT

Watchlist Manager

Watchlist

Price: 0.4692 USD -2.25% Market Closed

Market Cap: $4.1B

	Indofood Sukses Makmur Tbk PT OTC:PIFMF	ID

Multiples-Based Value

The Multiples-Based Value of one PIFMF stock under the Base Case scenario is 1.0713 USD. Compared to the current market price of 0.4692 USD, Indofood Sukses Makmur Tbk PT is Undervalued by 56%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

PIFMF Multiples-Based Value

Base Case

Undervaluation 56%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ID		Indofood Sukses Makmur Tbk PT OTC:PIFMF	53.3T USD	0.4	6.8	3.1	3.1
JP	G	Goyo Foods Industry Co Ltd TSE:2230	53.2T JPY	23 895.9	540 752.8	186 542.5	318 284.3
CH		Nestle SA SIX:NESN	196B CHF	2.2	21.8	13.5	17
US		Mondelez International Inc NASDAQ:MDLZ	73.8B USD	1.9	30.1	18.3	25.1
FR		Danone SA PAR:BN	43.4B EUR	1.6	23.9	9.8	13.4
ZA	T	Tiger Brands Ltd JSE:TBS	50B ZAR	1.5	13.1	9.7	11.8
US		Hershey Co NYSE:HSY	42.7B USD	3.7	48.3	23.3	31.1
CN		Muyuan Foods Co Ltd SZSE:002714	240.4B CNY	1.6	10.8	10.7	10.7
ZA	A	Avi Ltd JSE:AVI	34.2B ZAR	2.1	13.2	9	9
CH		Chocoladefabriken Lindt & Spruengli AG SIX:LISN	25.5B CHF	4.3	35	20.7	27
CN		Foshan Haitian Flavouring and Food Co Ltd SSE:603288	216.2B CNY	7.7	31.6	28.8	28.8

				Revenue Growth	P/S to Growth
ID		Indofood Sukses Makmur Tbk PT OTC:PIFMF	Average P/S: 2 174.8 0.4	6%	0.1
JP	G	Goyo Foods Industry Co Ltd TSE:2230	23 895.9	N/A	N/A
CH		Nestle SA SIX:NESN	2.2	2%	1.1
US		Mondelez International Inc NASDAQ:MDLZ	1.9	4%	0.5
FR		Danone SA PAR:BN	1.6	5%	0.3
ZA	T	Tiger Brands Ltd JSE:TBS	1.5	6%	0.2
US		Hershey Co NYSE:HSY	3.7	4%	0.9
CN		Muyuan Foods Co Ltd SZSE:002714	1.6	6%	0.3
ZA	A	Avi Ltd JSE:AVI	2.1	6%	0.3
CH		Chocoladefabriken Lindt & Spruengli AG SIX:LISN	4.3	8%	0.5
CN		Foshan Haitian Flavouring and Food Co Ltd SSE:603288	7.7	8%	1

				Earnings Growth	PEG
ID		Indofood Sukses Makmur Tbk PT OTC:PIFMF	Average P/E: 49 180.7 6.8	15%	0.5
JP	G	Goyo Foods Industry Co Ltd TSE:2230	540 752.8	N/A	N/A
CH		Nestle SA SIX:NESN	21.8	13%	1.7
US		Mondelez International Inc NASDAQ:MDLZ	30.1	24%	1.3
FR		Danone SA PAR:BN	23.9	19%	1.3
ZA	T	Tiger Brands Ltd JSE:TBS	13.1	5%	2.6
US		Hershey Co NYSE:HSY	48.3	36%	1.3
CN		Muyuan Foods Co Ltd SZSE:002714	10.8	19%	0.6
ZA	A	Avi Ltd JSE:AVI	13.2	9%	1.5
CH		Chocoladefabriken Lindt & Spruengli AG SIX:LISN	35	10%	3.5
CN		Foshan Haitian Flavouring and Food Co Ltd SSE:603288	31.6	9%	3.5

				EBITDA Growth	EV/EBITDA to Growth
ID		Indofood Sukses Makmur Tbk PT OTC:PIFMF	Average EV/EBITDA: 16 971.7 3.1	9%	0.3
JP	G	Goyo Foods Industry Co Ltd TSE:2230	186 542.5	N/A	N/A
CH		Nestle SA SIX:NESN	13.5	5%	2.7
US		Mondelez International Inc NASDAQ:MDLZ	18.3	16%	1.1
FR		Danone SA PAR:BN	9.8	4%	2.5
ZA	T	Tiger Brands Ltd JSE:TBS	9.7	11%	0.9
US		Hershey Co NYSE:HSY	23.3	22%	1.1
CN		Muyuan Foods Co Ltd SZSE:002714	10.7	25%	0.4
ZA	A	Avi Ltd JSE:AVI	9	8%	1.1
CH		Chocoladefabriken Lindt & Spruengli AG SIX:LISN	20.7	9%	2.3
CN		Foshan Haitian Flavouring and Food Co Ltd SSE:603288	28.8	16%	1.8

				EBIT Growth	EV/EBIT to Growth
ID		Indofood Sukses Makmur Tbk PT OTC:PIFMF	Average EV/EBIT: 28 951 3.1	3%	1
JP	G	Goyo Foods Industry Co Ltd TSE:2230	318 284.3	N/A	N/A
CH		Nestle SA SIX:NESN	17	4%	4.2
US		Mondelez International Inc NASDAQ:MDLZ	25.1	20%	1.3
FR		Danone SA PAR:BN	13.4	6%	2.2
ZA	T	Tiger Brands Ltd JSE:TBS	11.8	12%	1
US		Hershey Co NYSE:HSY	31.1	28%	1.1
CN		Muyuan Foods Co Ltd SZSE:002714	10.7	12%	0.9
ZA	A	Avi Ltd JSE:AVI	9	8%	1.1
CH		Chocoladefabriken Lindt & Spruengli AG SIX:LISN	27	7%	3.9
CN		Foshan Haitian Flavouring and Food Co Ltd SSE:603288	28.8	11%	2.6

Indofood Sukses Makmur Tbk PT
OTC:PIFMF

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

PIFMF Competitors Multiples
Indofood Sukses Makmur Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Indofood Sukses Makmur Tbk PT OTC:PIFMF

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

PIFMF Competitors Multiples Indofood Sukses Makmur Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Indofood Sukses Makmur Tbk PT
OTC:PIFMF

PIFMF Competitors Multiples
Indofood Sukses Makmur Tbk PT Competitors