G

Graph Blockchain Inc
OTC:REGRF

Watchlist Manager
Graph Blockchain Inc
OTC:REGRF
Watchlist
Price: 0.0026 USD Market Closed
Market Cap: 320.5k USD

Relative Value

REGRF doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of REGRF.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

REGRF Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
1 413.5
Median 5Y
1 413.5
Industry
2.4
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
-0.2
Industry
22.4
vs History
vs Industry
Median 3Y
-0.7
Median 5Y
-0.7
Industry
16.1
vs History
vs Industry
Median 3Y
-0.7
Median 5Y
-0.7
Industry
20.7
vs History
vs Industry
Median 3Y
1.1
Median 5Y
1.1
Industry
3
vs History
vs Industry
Median 3Y
1 085.1
Median 5Y
1 085.1
Industry
2.4
vs History
vs Industry
Median 3Y
-353.4
Median 5Y
-353.4
Industry
4.8
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
-0.4
Industry
12.2
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
-0.4
Industry
15.9
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-0.6
Industry
14.7
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-0.6
Industry
17
vs History
vs Industry
Median 3Y
1.1
Median 5Y
1.1
Industry
2.4

Multiples Across Competitors

REGRF Competitors Multiples
Graph Blockchain Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Graph Blockchain Inc
OTC:REGRF
1.4m USD 1 413.5 -0.2 -0.4 -0.3
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
445.8B USD 114.4 407 501.7 517.1
DE
SAP SE
XETRA:SAP
246.1B EUR 6.7 34.7 21.3 24.2
US
Salesforce Inc
NYSE:CRM
248.9B USD 6.2 34.5 20.1 27.7
US
Applovin Corp
NASDAQ:APP
238.1B USD 43.1 84.1 66.7 72.5
US
Intuit Inc
NASDAQ:INTU
184.5B USD 9.5 44.8 31 35.9
US
Adobe Inc
NASDAQ:ADBE
145.6B USD 6.3 20.9 15.8 17.4
US
NCR Corp
LSE:0K45
124.6B USD 47 -2 042 354.2 1 036.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
92.1B USD 17.7 86.8 49.3 55.8
US
Synopsys Inc
NASDAQ:SNPS
88.2B USD 13.7 44.2 69.9 90.5
P/S Multiple
Revenue Growth P/S to Growth
CA
G
Graph Blockchain Inc
OTC:REGRF
Average P/S: 21 417.2
1 413.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
114.4
46%
2.5
DE
SAP SE
XETRA:SAP
6.7
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.2
9%
0.7
US
Applovin Corp
NASDAQ:APP
43.1
28%
1.5
US
Intuit Inc
NASDAQ:INTU
9.5
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.3
10%
0.6
US
N
NCR Corp
LSE:0K45
47
-8%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.7
14%
1.3
US
Synopsys Inc
NASDAQ:SNPS
13.7
21%
0.7
P/E Multiple
Earnings Growth PEG
CA
G
Graph Blockchain Inc
OTC:REGRF
Average P/E: 94.6
Negative Multiple: -0.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
407
94%
4.3
DE
SAP SE
XETRA:SAP
34.7
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.5
31%
1.1
US
Applovin Corp
NASDAQ:APP
84.1
61%
1.4
US
Intuit Inc
NASDAQ:INTU
44.8
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
20.9
26%
0.8
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 042
-49%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
86.8
35%
2.5
US
Synopsys Inc
NASDAQ:SNPS
44.2
13%
3.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
G
Graph Blockchain Inc
OTC:REGRF
Average EV/EBITDA: 125.5
Negative Multiple: -0.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
501.7
137%
3.7
DE
SAP SE
XETRA:SAP
21.3
18%
1.2
US
Salesforce Inc
NYSE:CRM
20.1
24%
0.8
US
Applovin Corp
NASDAQ:APP
66.7
52%
1.3
US
Intuit Inc
NASDAQ:INTU
31
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
15.8
17%
0.9
US
N
NCR Corp
LSE:0K45
354.2
16%
22.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.3
27%
1.8
US
Synopsys Inc
NASDAQ:SNPS
69.9
44%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
G
Graph Blockchain Inc
OTC:REGRF
Average EV/EBIT: 208.6
Negative Multiple: -0.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
517.1
141%
3.7
DE
SAP SE
XETRA:SAP
24.2
21%
1.2
US
Salesforce Inc
NYSE:CRM
27.7
33%
0.8
US
Applovin Corp
NASDAQ:APP
72.5
57%
1.3
US
Intuit Inc
NASDAQ:INTU
35.9
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
17.4
20%
0.9
US
N
NCR Corp
LSE:0K45
1 036.2
70%
14.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
55.8
30%
1.9
US
Synopsys Inc
NASDAQ:SNPS
90.5
49%
1.8