G

Graph Blockchain Inc
OTC:REGRF

Watchlist Manager
Graph Blockchain Inc
OTC:REGRF
Watchlist
Price: 0.0049 USD 2.08%
Market Cap: 604k USD

Relative Value

REGRF doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of REGRF.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

REGRF Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
1 413.5
Median 5Y
1 413.5
Industry
2.4
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
-0.2
Industry
22.3
vs History
vs Industry
Median 3Y
-0.7
Median 5Y
-0.7
Industry
16
vs History
vs Industry
Median 3Y
-0.7
Median 5Y
-0.7
Industry
20.9
vs History
vs Industry
Median 3Y
1.1
Median 5Y
1.1
Industry
3
vs History
vs Industry
Median 3Y
1 085.1
Median 5Y
1 085.1
Industry
2.4
vs History
vs Industry
Median 3Y
-353.4
Median 5Y
-353.4
Industry
4.9
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
-0.4
Industry
12.2
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
-0.4
Industry
15.9
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-0.6
Industry
14.7
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-0.6
Industry
17.4
vs History
vs Industry
Median 3Y
1.1
Median 5Y
1.1
Industry
2.4

Multiples Across Competitors

REGRF Competitors Multiples
Graph Blockchain Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Graph Blockchain Inc
OTC:REGRF
1.4m USD 1 413.5 -0.2 -0.4 -0.3
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
429.2B USD 110.5 393.2 482.7 497.5
DE
SAP SE
XETRA:SAP
248.4B EUR 6.8 35 21.5 24.4
US
Salesforce Inc
NYSE:CRM
241.5B USD 6 33.4 19.5 26.9
US
Applovin Corp
NASDAQ:APP
215.9B USD 38.6 75.3 60.5 65.8
US
Intuit Inc
NASDAQ:INTU
177.4B USD 9.1 43.1 29.8 34.5
US
NCR Corp
LSE:0K45
143.4B USD 54.1 -2 350.2 407.3 1 191.6
US
Adobe Inc
NASDAQ:ADBE
136B USD 5.7 19.1 14.2 15.6
US
Synopsys Inc
NASDAQ:SNPS
98.4B USD 13.8 73.3 69.1 119.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
89.2B USD 17 83.5 47.7 54
P/S Multiple
Revenue Growth P/S to Growth
CA
G
Graph Blockchain Inc
OTC:REGRF
Average P/S: 21 416.9
1 413.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
110.5
46%
2.4
DE
SAP SE
XETRA:SAP
6.8
11%
0.6
US
Salesforce Inc
NYSE:CRM
6
10%
0.6
US
Applovin Corp
NASDAQ:APP
38.6
29%
1.3
US
Intuit Inc
NASDAQ:INTU
9.1
13%
0.7
US
N
NCR Corp
LSE:0K45
54.1
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
5.7
10%
0.6
US
Synopsys Inc
NASDAQ:SNPS
13.8
20%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
17
14%
1.2
P/E Multiple
Earnings Growth PEG
CA
G
Graph Blockchain Inc
OTC:REGRF
Average P/E: 94.5
Negative Multiple: -0.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
393.2
94%
4.2
DE
SAP SE
XETRA:SAP
35
48%
0.7
US
Salesforce Inc
NYSE:CRM
33.4
32%
1
US
Applovin Corp
NASDAQ:APP
75.3
61%
1.2
US
Intuit Inc
NASDAQ:INTU
43.1
31%
1.4
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 350.2
-49%
N/A
US
Adobe Inc
NASDAQ:ADBE
19.1
21%
0.9
US
Synopsys Inc
NASDAQ:SNPS
73.3
43%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
83.5
34%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
G
Graph Blockchain Inc
OTC:REGRF
Average EV/EBITDA: 128
Negative Multiple: -0.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
482.7
137%
3.5
DE
SAP SE
XETRA:SAP
21.5
18%
1.2
US
Salesforce Inc
NYSE:CRM
19.5
24%
0.8
US
Applovin Corp
NASDAQ:APP
60.5
53%
1.1
US
Intuit Inc
NASDAQ:INTU
29.8
27%
1.1
US
N
NCR Corp
LSE:0K45
407.3
16%
25.5
US
Adobe Inc
NASDAQ:ADBE
14.2
16%
0.9
US
Synopsys Inc
NASDAQ:SNPS
69.1
56%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.7
27%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
G
Graph Blockchain Inc
OTC:REGRF
Average EV/EBIT: 225.5
Negative Multiple: -0.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
497.5
141%
3.5
DE
SAP SE
XETRA:SAP
24.4
21%
1.2
US
Salesforce Inc
NYSE:CRM
26.9
34%
0.8
US
Applovin Corp
NASDAQ:APP
65.8
57%
1.2
US
Intuit Inc
NASDAQ:INTU
34.5
32%
1.1
US
N
NCR Corp
LSE:0K45
1 191.6
70%
17
US
Adobe Inc
NASDAQ:ADBE
15.6
17%
0.9
US
Synopsys Inc
NASDAQ:SNPS
119.1
73%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
54
30%
1.8