Rand Worldwide Inc
OTC:RWWI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (17.5), the stock would be worth $17.49 (22% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 14.4 | $14.38 |
0%
|
| 3-Year Average | 17.5 | $17.49 |
+22%
|
| 5-Year Average | 15.5 | $15.53 |
+8%
|
| Industry Average | 2.9 | $2.89 |
-80%
|
| Country Average | 1.5 | $1.49 |
-90%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Rand Worldwide Inc
OTC:RWWI
|
483.3m USD | 14.4 | 248.4 | |
| US |
|
Ezenia! Inc
OTC:EZEN
|
567B USD | 566 432.7 | -180 630.8 | |
| US |
|
Palantir Technologies Inc
NASDAQ:PLTR
|
343.4B USD | 195.7 | 210.8 | |
| DE |
|
SAP SE
XETRA:SAP
|
169.9B EUR | 2.9 | 23.7 | |
| US |
|
Salesforce Inc
NYSE:CRM
|
172.2B USD | 1.8 | 23.1 | |
| US |
|
Applovin Corp
NASDAQ:APP
|
155.6B USD | 38.9 | 46.7 | |
| US |
|
Intuit Inc
NASDAQ:INTU
|
110.7B USD | 3.7 | 25.5 | |
| US |
|
Adobe Inc
NASDAQ:ADBE
|
101.8B USD | 4.4 | 14.1 | |
| US |
|
Synopsys Inc
NASDAQ:SNPS
|
93.6B USD | 2.3 | 85 | |
| US |
N
|
NCR Corp
LSE:0K45
|
92B USD | 27.8 | 2 191 | |
| US |
|
Cadence Design Systems Inc
NASDAQ:CDNS
|
92.7B USD | 14.3 | 83.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.9 |
| Median | 1.5 |
| 70th Percentile | 2.9 |
| Max | 566 432.7 |
Other Multiples
Rand Worldwide Inc
Glance View
Rand Worldwide, Inc. engages in the provision of design, engineering, and facilities management solutions. The company is headquartered in Sacramento, California and currently employs 345 full-time employees. The firm consists of four divisions, which includes IMAGINiT Technologies which is an integrator of Autodesk software also offers ARCHIBUS facilities management software and consulting; the development and delivery of computer-aided design (CAD) and product lifecycle management (PLM) courseware through the ASCENT division; the provision of training solutions for Dassault Systemes from the Rand 3D division; and a provider of collaborative design consulting services and Ansys simulation software by the Rand Simulation division. IMAGINiT offers a variety of instructor-led and self-paced learning options to drive adoption and use of Autodesk software technology. ASCENT offers a variety of learning materials developed by its team of courseware developers, engineers, instructional designers, and technical writers.
