Salem Media Group Inc
OTC:SALM

Watchlist Manager
Salem Media Group Inc Logo
Salem Media Group Inc
OTC:SALM
Watchlist
Price: 0.4 USD -9.09% Market Closed
Market Cap: 10.9m USD

Relative Value

The Relative Value of one SALM stock under the Base Case scenario is hidden USD. Compared to the current market price of 0.4 USD, Salem Media Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SALM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
95
Median 3Y
0.4
Median 5Y
0.4
Industry
1.5
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-2
Industry
17.2
vs History
vs Industry
Median 3Y
-7.7
Median 5Y
-1.7
Industry
11.1
vs History
vs Industry
Median 3Y
-0.1
Median 5Y
-1.7
Industry
15.4
vs History
96
vs Industry
84
Median 3Y
0.6
Median 5Y
0.6
Industry
1.8
vs History
96
vs Industry
61
Median 3Y
0.9
Median 5Y
0.9
Industry
1.6
vs History
96
vs Industry
25
Median 3Y
6.9
Median 5Y
5.7
Industry
3.5
vs History
vs Industry
16
Median 3Y
16.7
Median 5Y
9.9
Industry
8.9
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
10.7
Industry
12.7
vs History
vs Industry
Median 3Y
-9.4
Median 5Y
-1.3
Industry
10.5
vs History
vs Industry
Median 3Y
-14.6
Median 5Y
-1.3
Industry
12.7
vs History
96
vs Industry
73
Median 3Y
0.5
Median 5Y
0.5
Industry
1.4

Multiples Across Competitors

SALM Competitors Multiples
Salem Media Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Salem Media Group Inc
OTC:SALM
10.9m USD 0 -1.9 -6.8 -0.6
US
Fox Corp
NASDAQ:FOXA
32.8B USD 2 16.1 9.6 10.8
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -89.5 12 14.7
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.2 7.1
US
Nexstar Media Group Inc
NASDAQ:NXST
6.3B USD 1.2 12.2 6.7 12
LU
RTL Group SA
XETRA:RRTL
5.4B EUR 0.9 15 7.4 12.1
JP
Nippon Television Holdings Inc
TSE:9404
950.6B JPY 2 16.8 10 12
JP
TBS Holdings Inc
TSE:9401
906.1B JPY 2.2 16.3 20.8 37.8
JP
Fuji Media Holdings Inc
TSE:4676
864.2B JPY 1.6 -55.3 94.2 -122.4
UK
ITV PLC
LSE:ITV
3B GBP 0.9 16.2 6.9 11
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
67.3T IDR 3.9 9 36.6 36.6
P/E Multiple
Earnings Growth PEG
US
Salem Media Group Inc
OTC:SALM
Average P/E: 14.5
Negative Multiple: -1.9
N/A N/A
US
Fox Corp
NASDAQ:FOXA
16.1
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -89.5 N/A N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
12.2
-10%
N/A
LU
RTL Group SA
XETRA:RRTL
15
-2%
N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
16.8
13%
1.3
JP
TBS Holdings Inc
TSE:9401
16.3
5%
3.3
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -55.3 N/A N/A
UK
ITV PLC
LSE:ITV
16.2
-6%
N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
9
2%
4.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Salem Media Group Inc
OTC:SALM
Average EV/EBITDA: 21.1
Negative Multiple: -6.8
N/A N/A
US
Fox Corp
NASDAQ:FOXA
9.6
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
12
6%
2
US
Paramount Global
NASDAQ:PARA
6.2
-6%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
6.7
-8%
N/A
LU
RTL Group SA
XETRA:RRTL
7.4
6%
1.2
JP
N
Nippon Television Holdings Inc
TSE:9404
10
7%
1.4
JP
TBS Holdings Inc
TSE:9401
20.8
10%
2.1
JP
Fuji Media Holdings Inc
TSE:4676
94.2
16%
5.9
UK
ITV PLC
LSE:ITV
6.9
-4%
N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
36.6
56%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Salem Media Group Inc
OTC:SALM
Average EV/EBIT: 17.1
Negative Multiple: -0.6
N/A N/A
US
Fox Corp
NASDAQ:FOXA
10.8
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
14.7
-2%
N/A
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
12
-9%
N/A
LU
RTL Group SA
XETRA:RRTL
12.1
10%
1.2
JP
N
Nippon Television Holdings Inc
TSE:9404
12
N/A N/A
JP
TBS Holdings Inc
TSE:9401
37.8
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -122.4 N/A N/A
UK
ITV PLC
LSE:ITV
11
-1%
N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
36.6
42%
0.9