Salem Media Group Inc banner

Salem Media Group Inc
OTC:SALM

Watchlist Manager
Salem Media Group Inc Logo
Salem Media Group Inc
OTC:SALM
Watchlist
Price: 0.568 USD 0.53% Market Closed
Market Cap: $15.5m

Relative Value

The Relative Value of one SALM stock under the Base Case scenario is 5.784 USD. Compared to the current market price of 0.568 USD, Salem Media Group Inc is Undervalued by 90%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SALM Relative Value
Base Case
5.784 USD
Undervaluation 90%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

SALM Competitors Multiples
Salem Media Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Salem Media Group Inc
OTC:SALM
15.5m USD 0.1 -11.6 -1.7 -0.7
US
Fox Corp
NASDAQ:FOXA
24.6B USD 1.5 13 8.2 9.2
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -39.2 11.3 15.3
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.2 7.1
US
Nexstar Media Group Inc
NASDAQ:NXST
6.9B USD 1.4 74.8 7.8 14.9
LU
RTL Group SA
XETRA:RRTL
5.3B EUR 0.9 5.4 11.4 34.3
JP
TBS Holdings Inc
TSE:9401
880.4B JPY 2.1 15.8 20.7 37.6
JP
Nippon Television Holdings Inc
TSE:9404
770.2B JPY 1.6 12.2 7 8.3
UK
ITV PLC
LSE:ITV
3B GBP 0.8 13.1 5.3 6.6
JP
Fuji Media Holdings Inc
TSE:4676
570.4B JPY 1.7 -45.8 151.2 -60.3
SA
MBC Group CJSC
SAU:4072
12.8B SAR 2.5 25.5 19.4 23.3
P/E Multiple
Earnings Growth PEG
US
Salem Media Group Inc
OTC:SALM
Average P/E: 22.8
Negative Multiple: -11.6
N/A N/A
US
Fox Corp
NASDAQ:FOXA
13
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -39.2 N/A N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
74.8
117%
0.6
LU
RTL Group SA
XETRA:RRTL
5.4
N/A N/A
JP
TBS Holdings Inc
TSE:9401
15.8
7%
2.3
JP
N
Nippon Television Holdings Inc
TSE:9404
12.2
14%
0.9
UK
ITV PLC
LSE:ITV
13.1
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -45.8 N/A N/A
SA
M
MBC Group CJSC
SAU:4072
25.5
15%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Salem Media Group Inc
OTC:SALM
Average EV/EBITDA: 24.8
Negative Multiple: -1.7
N/A N/A
US
Fox Corp
NASDAQ:FOXA
8.2
0%
N/A
US
V
ViacomCBS Inc
LSE:0A65
11.3
11%
1
US
Paramount Global
NASDAQ:PARA
6.2
-6%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
7.8
8%
1
LU
RTL Group SA
XETRA:RRTL
11.4
N/A N/A
JP
TBS Holdings Inc
TSE:9401
20.7
10%
2.1
JP
N
Nippon Television Holdings Inc
TSE:9404
7
7%
1
UK
ITV PLC
LSE:ITV
5.3
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
151.2
16%
9.4
SA
M
MBC Group CJSC
SAU:4072
19.4
54%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Salem Media Group Inc
OTC:SALM
Average EV/EBIT: 17.4
Negative Multiple: -0.7
N/A N/A
US
Fox Corp
NASDAQ:FOXA
9.2
0%
N/A
US
V
ViacomCBS Inc
LSE:0A65
15.3
10%
1.5
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
14.9
23%
0.6
LU
RTL Group SA
XETRA:RRTL
34.3
80%
0.4
JP
TBS Holdings Inc
TSE:9401
37.6
N/A N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
8.3
N/A N/A
UK
ITV PLC
LSE:ITV
6.6
-2%
N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -60.3 N/A N/A
SA
M
MBC Group CJSC
SAU:4072
23.3
55%
0.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett