Securitas AB
OTC:SCTBF

Watchlist Manager
Securitas AB Logo
Securitas AB
OTC:SCTBF
Watchlist
Price: 16 USD Market Closed
Market Cap: 9.2B USD

Relative Value

The Relative Value of one SCTBF stock under the Base Case scenario is hidden USD. Compared to the current market price of 16 USD, Securitas AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SCTBF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

SCTBF Competitors Multiples
Securitas AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Securitas AB
OTC:SCTBF
83.2B USD 0.5 16.5 7.7 10.8
UK
Verisure PLC
STO:VSURE
15.4B EUR 3.4 -65 11.8 52
JP
Secom Co Ltd
TSE:9735
2.7T JPY 2.2 25.4 9.4 14.2
US
Brinks Co
NYSE:BCO
5.2B USD 1 30.7 9.8 15.3
JP
Sohgo Security Services Co Ltd
TSE:2331
603.6B JPY 1 19.1 6.6 9.9
SE
Loomis AB
STO:LOOMIS
25.6B SEK 0.8 14.3 4.3 8
US
Geo Group Inc
NYSE:GEO
2.4B USD 1 10.3 9.3 13.7
US
CoreCivic Inc
NYSE:CXW
2.1B USD 1 19.3 9.1 14.5
KR
S1 Corp
KRX:012750
2.6T KRW 0.9 14.1 4.2 7.4
AU
Threat Protect Australia Ltd
ASX:TPS
2.3B AUD 91.4 -148.7 -862.7 -862.7
ES
Prosegur Compania de Seguridad SA
MAD:PSG
1.4B EUR 0.2 8.9 4.2 4.2
P/E Multiple
Earnings Growth PEG
SE
Securitas AB
OTC:SCTBF
Average P/E: 17.6
16.5
14%
1.2
UK
Verisure PLC
STO:VSURE
Negative Multiple: -65 N/A N/A
JP
Secom Co Ltd
TSE:9735
25.4
10%
2.5
US
Brinks Co
NYSE:BCO
30.7
41%
0.7
JP
Sohgo Security Services Co Ltd
TSE:2331
19.1
14%
1.4
SE
Loomis AB
STO:LOOMIS
14.3
19%
0.8
US
Geo Group Inc
NYSE:GEO
10.3
92%
0.1
US
CoreCivic Inc
NYSE:CXW
19.3
N/A N/A
KR
S1 Corp
KRX:012750
14.1
7%
2
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -148.7 N/A N/A
ES
Prosegur Compania de Seguridad SA
MAD:PSG
8.9
28%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Securitas AB
OTC:SCTBF
Average EV/EBITDA: 7.6
7.7
3%
2.6
UK
Verisure PLC
STO:VSURE
11.8
N/A N/A
JP
Secom Co Ltd
TSE:9735
9.4
4%
2.3
US
Brinks Co
NYSE:BCO
9.8
16%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
6.6
8%
0.8
SE
Loomis AB
STO:LOOMIS
4.3
4%
1.1
US
Geo Group Inc
NYSE:GEO
9.3
8%
1.2
US
CoreCivic Inc
NYSE:CXW
9.1
N/A N/A
KR
S1 Corp
KRX:012750
4.2
0%
N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
ES
Prosegur Compania de Seguridad SA
MAD:PSG
4.2
5%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Securitas AB
OTC:SCTBF
Average EV/EBIT: 15
10.8
5%
2.2
UK
Verisure PLC
STO:VSURE
52
N/A N/A
JP
Secom Co Ltd
TSE:9735
14.2
N/A N/A
US
Brinks Co
NYSE:BCO
15.3
24%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
9.9
N/A N/A
SE
Loomis AB
STO:LOOMIS
8
7%
1.1
US
Geo Group Inc
NYSE:GEO
13.7
5%
2.7
US
CoreCivic Inc
NYSE:CXW
14.5
N/A N/A
KR
S1 Corp
KRX:012750
7.4
7%
1.1
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
ES
Prosegur Compania de Seguridad SA
MAD:PSG
4.2
7%
0.6