S

SideChannel Inc
OTC:SDCH

Watchlist Manager
SideChannel Inc
OTC:SDCH
Watchlist
Price: 0.057 USD Market Closed
Market Cap: 13.2m USD

Relative Value

The Relative Value of one SDCH stock under the Base Case scenario is hidden USD. Compared to the current market price of 0.057 USD, SideChannel Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SDCH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
61
Median 3Y
1.5
Median 5Y
1.4
Industry
2.4
Forward
1.1
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-8.5
Industry
22.3
vs History
11
vs Industry
11
Median 3Y
-4
Median 5Y
-8.1
Industry
16
vs History
12
vs Industry
10
Median 3Y
-3.9
Median 5Y
-7.7
Industry
20.7
vs History
12
vs Industry
36
Median 3Y
3.3
Median 5Y
2.6
Industry
2.9
vs History
34
vs Industry
61
Median 3Y
1.3
Median 5Y
1.2
Industry
2.4
Forward
1
vs History
30
vs Industry
63
Median 3Y
2.7
Median 5Y
2.4
Industry
4.9
vs History
vs Industry
39
Median 3Y
-2.5
Median 5Y
-6.9
Industry
12.2
vs History
vs Industry
39
Median 3Y
-2.5
Median 5Y
-6.8
Industry
15.8
Forward
23.3
vs History
11
vs Industry
12
Median 3Y
-3.5
Median 5Y
-7.2
Industry
14.7
vs History
12
vs Industry
11
Median 3Y
-3.5
Median 5Y
-7.2
Industry
17.2
vs History
15
vs Industry
31
Median 3Y
3.8
Median 5Y
2.7
Industry
2.4

Multiples Across Competitors

SDCH Competitors Multiples
SideChannel Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
SideChannel Inc
OTC:SDCH
12.9m USD 1.7 -16.8 -14.6 -14.4
IL
Sapiens International Corporation NV
NASDAQ:SPNS
779.6B USD 1 381.5 12 118.2 7 802.2 10 065
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
447.7B USD 114.9 408.7 503.8 519.3
DE
SAP SE
XETRA:SAP
242.3B EUR 6.6 34.2 21 23.8
US
Salesforce Inc
NYSE:CRM
250.6B USD 6.2 34.7 20.2 27.9
US
Applovin Corp
NASDAQ:APP
241.8B USD 43.8 85.4 67.7 73.6
US
Intuit Inc
NASDAQ:INTU
188.4B USD 9.7 45.8 31.6 36.6
US
Adobe Inc
NASDAQ:ADBE
148.1B USD 6.2 20.8 15.5 17
US
NCR Corp
LSE:0K45
138B USD 52.1 -2 261.7 392 1 147
US
Synopsys Inc
NASDAQ:SNPS
88.5B USD 13.8 44.3 70.1 90.7
P/S Multiple
Revenue Growth P/S to Growth
US
S
SideChannel Inc
OTC:SDCH
Average P/S: 21 413.4
1.7
N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
1 381.5
8%
172.7
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
114.9
46%
2.5
DE
SAP SE
XETRA:SAP
6.6
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.2
10%
0.6
US
Applovin Corp
NASDAQ:APP
43.8
29%
1.5
US
Intuit Inc
NASDAQ:INTU
9.7
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.2
10%
0.6
US
N
NCR Corp
LSE:0K45
52.1
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
13.8
21%
0.7
P/E Multiple
Earnings Growth PEG
US
S
SideChannel Inc
OTC:SDCH
Average P/E: 1 599
Negative Multiple: -16.8
N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
12 118.2
11%
1 101.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
408.7
94%
4.3
DE
SAP SE
XETRA:SAP
34.2
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.7
32%
1.1
US
Applovin Corp
NASDAQ:APP
85.4
61%
1.4
US
Intuit Inc
NASDAQ:INTU
45.8
31%
1.5
US
Adobe Inc
NASDAQ:ADBE
20.8
21%
1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 261.7
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
44.3
12%
3.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
S
SideChannel Inc
OTC:SDCH
Average EV/EBITDA: 991.6
Negative Multiple: -14.6
N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
7 802.2
5%
1 560.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
503.8
137%
3.7
DE
SAP SE
XETRA:SAP
21
18%
1.2
US
Salesforce Inc
NYSE:CRM
20.2
24%
0.8
US
Applovin Corp
NASDAQ:APP
67.7
53%
1.3
US
Intuit Inc
NASDAQ:INTU
31.6
27%
1.2
US
Adobe Inc
NASDAQ:ADBE
15.5
16%
1
US
N
NCR Corp
LSE:0K45
392
16%
24.5
US
Synopsys Inc
NASDAQ:SNPS
70.1
50%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
S
SideChannel Inc
OTC:SDCH
Average EV/EBIT: 1 333.4
Negative Multiple: -14.4
N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
10 065
12%
838.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
519.3
141%
3.7
DE
SAP SE
XETRA:SAP
23.8
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.9
34%
0.8
US
Applovin Corp
NASDAQ:APP
73.6
57%
1.3
US
Intuit Inc
NASDAQ:INTU
36.6
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
17
17%
1
US
N
NCR Corp
LSE:0K45
1 147
70%
16.4
US
Synopsys Inc
NASDAQ:SNPS
90.7
50%
1.8