Silverlake Axis Ltd (Pre Reincorporation)
OTC:SLVFF

Watchlist Manager
Silverlake Axis Ltd (Pre Reincorporation) Logo
Silverlake Axis Ltd (Pre Reincorporation)
OTC:SLVFF
Watchlist
Price: 0.2876 USD 43.44% Market Closed
Market Cap: $723.3m

Relative Value

The Relative Value of one SLVFF stock under the Base Case scenario is 0.2107 USD. Compared to the current market price of 0.2876 USD, Silverlake Axis Ltd (Pre Reincorporation) is Overvalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SLVFF Relative Value
Base Case
0.2107 USD
Overvaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

SLVFF Competitors Multiples
Silverlake Axis Ltd (Pre Reincorporation) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Silverlake Axis Ltd (Pre Reincorporation)
OTC:SLVFF
930.5m USD 3.6 27.6 13 16.7
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
377.1B USD 84.5 232.7 257.5 262.3
DE
SAP SE
XETRA:SAP
201.9B EUR 5.5 27.6 17 19.1
US
Salesforce Inc
NYSE:CRM
188.4B USD 4.5 25.3 15.1 21.3
US
Applovin Corp
NASDAQ:APP
169.6B USD 30.9 50.9 39.2 41.1
US
Intuit Inc
NASDAQ:INTU
132.7B USD 6.6 30.6 21.5 24.8
US
Adobe Inc
NASDAQ:ADBE
118.3B USD 5 16.6 12.4 13.5
US
NCR Corp
LSE:0K45
109B USD 40.6 2 595.6 292.2 757.8
US
Synopsys Inc
NASDAQ:SNPS
83.7B USD 10.5 76.3 44.9 93.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.8B USD 15.3 73 42.1 47.8
P/E Multiple
Earnings Growth PEG
MY
Silverlake Axis Ltd (Pre Reincorporation)
OTC:SLVFF
Average P/E: 315.6
27.6
10%
2.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
232.7
58%
4
DE
SAP SE
XETRA:SAP
27.6
16%
1.7
US
Salesforce Inc
NYSE:CRM
25.3
N/A N/A
US
Applovin Corp
NASDAQ:APP
50.9
38%
1.3
US
Intuit Inc
NASDAQ:INTU
30.6
30%
1
US
Adobe Inc
NASDAQ:ADBE
16.6
19%
0.9
US
N
NCR Corp
LSE:0K45
2 595.6
N/A N/A
US
Synopsys Inc
NASDAQ:SNPS
76.3
44%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
73
37%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
Silverlake Axis Ltd (Pre Reincorporation)
OTC:SLVFF
Average EV/EBITDA: 75.5
13
3%
4.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
257.5
82%
3.1
DE
SAP SE
XETRA:SAP
17
15%
1.1
US
Salesforce Inc
NYSE:CRM
15.1
N/A N/A
US
Applovin Corp
NASDAQ:APP
39.2
36%
1.1
US
Intuit Inc
NASDAQ:INTU
21.5
27%
0.8
US
Adobe Inc
NASDAQ:ADBE
12.4
15%
0.8
US
N
NCR Corp
LSE:0K45
292.2
9%
32.5
US
Synopsys Inc
NASDAQ:SNPS
44.9
53%
0.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
42.1
24%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
Silverlake Axis Ltd (Pre Reincorporation)
OTC:SLVFF
Average EV/EBIT: 129.8
16.7
9%
1.9
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
262.3
79%
3.3
DE
SAP SE
XETRA:SAP
19.1
15%
1.3
US
Salesforce Inc
NYSE:CRM
21.3
N/A N/A
US
Applovin Corp
NASDAQ:APP
41.1
37%
1.1
US
Intuit Inc
NASDAQ:INTU
24.8
31%
0.8
US
Adobe Inc
NASDAQ:ADBE
13.5
16%
0.8
US
N
NCR Corp
LSE:0K45
757.8
N/A N/A
US
Synopsys Inc
NASDAQ:SNPS
93.3
79%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.8
26%
1.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett