Unilever PLC banner

Unilever PLC
OTC:UNLYF

Watchlist Manager
Unilever PLC Logo
Unilever PLC
OTC:UNLYF
Watchlist
Price: 61.21 USD -1.67%
Market Cap: $154.7B

Relative Value

The Relative Value of one UNLYF stock under the Base Case scenario is 59.56 USD. Compared to the current market price of 61.21 USD, Unilever PLC is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UNLYF Relative Value
Base Case
59.56 USD
Overvaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

UNLYF Competitors Multiples
Unilever PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Unilever PLC
OTC:UNLYF
100.2B USD 2.3 12.3 12.2 13.9
FR
L'Oreal SA
PAR:OR
185.3B EUR 4.2 30.4 18.5 22.5
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
4.9T INR 7.4 33.2 31.9 35.2
UK
HALEON PLC
LSE:HLN
33.5B GBP 3 19.8 13.8 15.7
US
Estee Lauder Companies Inc
NYSE:EL
31.1B USD 2.2 -183.9 16.7 26.3
DE
Beiersdorf AG
XETRA:BEI
15.9B EUR 1.6 17.2 8.1 10
JP
Kao Corp
TSE:4452
2.7T JPY 1.6 22.6 10.3 15.7
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1T INR 6.7 55.8 33.7 36.8
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
IN
Dabur India Ltd
NSE:DABUR
763.9B INR 5.7 40.4 29.3 36.1
JP
Shiseido Co Ltd
TSE:4911
1.2T JPY 1.2 -28.9 14.8 73.6
P/E Multiple
Earnings Growth PEG
UK
Unilever PLC
OTC:UNLYF
Average P/E: 29
12.3
-6%
N/A
FR
L'Oreal SA
PAR:OR
30.4
13%
2.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
33.2
7%
4.7
UK
HALEON PLC
LSE:HLN
19.8
11%
1.8
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -183.9 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
17.2
10%
1.7
JP
Kao Corp
TSE:4452
22.6
10%
2.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
55.8
18%
3.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
40.4
11%
3.7
JP
Shiseido Co Ltd
TSE:4911
Negative Multiple: -28.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Unilever PLC
OTC:UNLYF
Average EV/EBITDA: 18.9
12.2
4%
3.1
FR
L'Oreal SA
PAR:OR
18.5
8%
2.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
31.9
7%
4.6
UK
HALEON PLC
LSE:HLN
13.8
7%
2
US
Estee Lauder Companies Inc
NYSE:EL
16.7
16%
1
DE
Beiersdorf AG
XETRA:BEI
8.1
6%
1.3
JP
Kao Corp
TSE:4452
10.3
8%
1.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
33.7
12%
2.8
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
29.3
11%
2.7
JP
Shiseido Co Ltd
TSE:4911
14.8
19%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Unilever PLC
OTC:UNLYF
Average EV/EBIT: 28.6
13.9
4%
3.5
FR
L'Oreal SA
PAR:OR
22.5
10%
2.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
35.2
8%
4.4
UK
HALEON PLC
LSE:HLN
15.7
8%
2
US
Estee Lauder Companies Inc
NYSE:EL
26.3
26%
1
DE
Beiersdorf AG
XETRA:BEI
10
4%
2.5
JP
Kao Corp
TSE:4452
15.7
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
36.8
13%
2.8
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
36.1
11%
3.3
JP
Shiseido Co Ltd
TSE:4911
73.6
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett