Unilever PLC
OTC:UNLYF

Watchlist Manager
Unilever PLC Logo
Unilever PLC
OTC:UNLYF
Watchlist
Price: 68.31 USD 0.01% Market Closed
Market Cap: $172.6B

Relative Value

The Relative Value of one UNLYF stock under the Base Case scenario is hidden USD. Compared to the current market price of 68.31 USD, Unilever PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UNLYF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

UNLYF Competitors Multiples
Unilever PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Unilever PLC
OTC:UNLYF
112.9B USD 2.2 22.7 12.1 14
FR
L'Oreal SA
PAR:OR
212.9B EUR 4.9 34.7 19.7 24
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.6T INR 8.7 51.5 37.1 41.1
UK
HALEON PLC
LSE:HLN
35.7B GBP 3.2 24.8 14.6 16.5
US
Estee Lauder Companies Inc
NYSE:EL
42.9B USD 3 -46.2 23.1 38.1
DE
Beiersdorf AG
XETRA:BEI
22.7B EUR 2.3 25.8 12.8 16.3
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.9 11.4 17.5
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 7.8 64.8 39 42.6
IN
Dabur India Ltd
NSE:DABUR
891.5B INR 6.9 48.2 35.3 43.5
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
JP
Shiseido Co Ltd
TSE:4911
1.1T JPY 1.2 -20.1 13.6 60.9
P/E Multiple
Earnings Growth PEG
UK
Unilever PLC
OTC:UNLYF
Average P/E: 37.1
22.7
10%
2.3
FR
L'Oreal SA
PAR:OR
34.7
8%
4.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
51.5
7%
7.4
UK
HALEON PLC
LSE:HLN
24.8
12%
2.1
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -46.2 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
25.8
7%
3.7
JP
Kao Corp
TSE:4452
23.9
13%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
64.8
19%
3.4
IN
Dabur India Ltd
NSE:DABUR
48.2
12%
4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
JP
Shiseido Co Ltd
TSE:4911
Negative Multiple: -20.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Unilever PLC
OTC:UNLYF
Average EV/EBITDA: 21.9
12.1
1%
12.1
FR
L'Oreal SA
PAR:OR
19.7
5%
3.9
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37.1
8%
4.6
UK
HALEON PLC
LSE:HLN
14.6
4%
3.7
US
Estee Lauder Companies Inc
NYSE:EL
23.1
15%
1.5
DE
Beiersdorf AG
XETRA:BEI
12.8
-1%
N/A
JP
Kao Corp
TSE:4452
11.4
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
39
13%
3
IN
Dabur India Ltd
NSE:DABUR
35.3
11%
3.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
JP
Shiseido Co Ltd
TSE:4911
13.6
8%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Unilever PLC
OTC:UNLYF
Average EV/EBIT: 31.4
14
1%
14
FR
L'Oreal SA
PAR:OR
24
6%
4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
41.1
9%
4.6
UK
HALEON PLC
LSE:HLN
16.5
4%
4.1
US
Estee Lauder Companies Inc
NYSE:EL
38.1
25%
1.5
DE
Beiersdorf AG
XETRA:BEI
16.3
-2%
N/A
JP
Kao Corp
TSE:4452
17.5
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
42.6
13%
3.3
IN
Dabur India Ltd
NSE:DABUR
43.5
11%
4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A
JP
Shiseido Co Ltd
TSE:4911
60.9
N/A N/A