Unilever PLC
OTC:UNLYF

Watchlist Manager
Unilever PLC Logo
Unilever PLC
OTC:UNLYF
Watchlist
Price: 62.46 USD -1.7%
Market Cap: 157.8B USD

Relative Value

The Relative Value of one UNLYF stock under the Base Case scenario is hidden USD. Compared to the current market price of 62.46 USD, Unilever PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UNLYF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
22
Median 3Y
2.1
Median 5Y
0
Industry
1.1
Forward
0
vs History
19
vs Industry
24
Median 3Y
19.6
Median 5Y
0
Industry
17.8
Forward
0.2
vs History
9
vs Industry
29
Median 3Y
0
Median 5Y
0
Industry
11.6
vs History
19
vs Industry
27
Median 3Y
0
Median 5Y
0
Industry
15.6
vs History
9
vs Industry
6
Median 3Y
6.9
Median 5Y
5.6
Industry
1.5
vs History
20
vs Industry
2
Median 3Y
42.4
Median 5Y
0
Industry
1.2
Forward
0.5
vs History
39
vs Industry
2
Median 3Y
95.9
Median 5Y
0
Industry
4
vs History
39
vs Industry
2
Median 3Y
202
Median 5Y
0
Industry
10.4
Forward
2.1
vs History
39
vs Industry
2
Median 3Y
234.7
Median 5Y
0
Industry
13.5
Forward
2.4
vs History
11
vs Industry
1
Median 3Y
0
Median 5Y
0
Industry
12.5
vs History
11
vs Industry
1
Median 3Y
0
Median 5Y
0
Industry
15.7
vs History
20
vs Industry
1
Median 3Y
33.2
Median 5Y
31.7
Industry
1.2

Multiples Across Competitors

UNLYF Competitors Multiples
Unilever PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Unilever PLC
OTC:UNLYF
113.2B USD 2.1 22.6 201.1 233.7
FR
L'Oreal SA
PAR:OR
190.8B EUR 4.3 31.1 18.1 22
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.6T INR 8.7 51.5 37.4 41.3
UK
HALEON PLC
LSE:HLN
33.4B GBP 3 23.1 13.9 15.9
US
Estee Lauder Companies Inc
NYSE:EL
38.1B USD 2.6 -40.8 20.7 34.3
DE
Beiersdorf AG
XETRA:BEI
20.1B EUR 2 22.8 11.2 14.3
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.6 11.2 17.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 8.6 69.8 43.4 47.5
IN
Dabur India Ltd
NSE:DABUR
920.6B INR 7.2 50.9 38.2 47.3
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
LU
L'Occitane International SA
HKEX:973
49.7B HKD 2.1 58.2 12.3 19.2
P/E Multiple
Earnings Growth PEG
UK
Unilever PLC
OTC:UNLYF
Average P/E: 39.3
22.6
15%
1.5
FR
L'Oreal SA
PAR:OR
31.1
8%
3.9
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
51.5
8%
6.4
UK
HALEON PLC
LSE:HLN
23.1
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -40.8 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
22.8
8%
2.9
JP
Kao Corp
TSE:4452
23.6
13%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
69.8
19%
3.7
IN
Dabur India Ltd
NSE:DABUR
50.9
12%
4.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
LU
L'Occitane International SA
HKEX:973
58.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Unilever PLC
OTC:UNLYF
Average EV/EBITDA: 40.7
201.1
1%
201.1
FR
L'Oreal SA
PAR:OR
18.1
5%
3.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37.4
8%
4.7
UK
HALEON PLC
LSE:HLN
13.9
4%
3.5
US
Estee Lauder Companies Inc
NYSE:EL
20.7
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
11.2
-1%
N/A
JP
Kao Corp
TSE:4452
11.2
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43.4
13%
3.3
IN
Dabur India Ltd
NSE:DABUR
38.2
11%
3.5
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
LU
L'Occitane International SA
HKEX:973
12.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Unilever PLC
OTC:UNLYF
Average EV/EBIT: 49.3
233.7
1%
233.7
FR
L'Oreal SA
PAR:OR
22
6%
3.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
41.3
9%
4.6
UK
HALEON PLC
LSE:HLN
15.9
4%
4
US
Estee Lauder Companies Inc
NYSE:EL
34.3
25%
1.4
DE
Beiersdorf AG
XETRA:BEI
14.3
-2%
N/A
JP
Kao Corp
TSE:4452
17.2
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
47.5
13%
3.7
IN
Dabur India Ltd
NSE:DABUR
47.3
11%
4.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A
LU
L'Occitane International SA
HKEX:973
19.2
N/A N/A