VLKPF Relative Valuation - Volkswagen AG

Watchlist Manager

Watchlist

Price: 102.08 USD -5.2% Market Closed

Market Cap: $51.2B

V	Volkswagen AG OTC:VLKPF	DE
A	Arisawa Mfg Co Ltd TSE:5208	JP

Relative Value

The Relative Value of one VLKPF stock under the Base Case scenario is 307.37 USD. Compared to the current market price of 102.08 USD, Volkswagen AG is Undervalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

VLKPF Relative Value

Base Case

Undervaluation 67%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE	Volkswagen AG OTC:VLKPF	43.8B USD	0.1	6.6	1.8	6.4
US	Tesla Inc NASDAQ:TSLA	1.4T USD	14.6	363.8	122.1	276.9
JP	Toyota Motor Corp TSE:7203	43.3T JPY	0.9	11.7	7.8	12
CN	BYD Co Ltd SZSE:002594	939.3B CNY	1.2	25.8	24.7	24.7
KR	Hyundai Motor Co KRX:005380	135.8T KRW	0.7	13.6	14.8	21.3
DE	Mercedes Benz Group AG MIL:MBG	75.3B EUR	0.5	4.9	4.5	6.1
DE	Daimler AG XETRA:DAI	67.5B EUR	0.4	3.7	4	5.4
US	General Motors Co NYSE:GM	65.8B USD	0.4	20.7	7.8	52.4
IT	Ferrari NV MIL:RACE	53.3B EUR	7.5	33.4	19.8	26.1
DE	Bayerische Motoren Werke AG XETRA:BMW	46B EUR	0.3	6.3	5.3	10.6
DE	Mercedes-Benz Group AG XETRA:MBG	45.3B EUR	0.3	7.3	6	12.4

			Revenue Growth	P/S to Growth
DE	Volkswagen AG OTC:VLKPF	Average P/S: 2.4 0.1	4%	0
US	Tesla Inc NASDAQ:TSLA	14.6	14%	1
JP	Toyota Motor Corp TSE:7203	0.9	5%	0.2
CN	BYD Co Ltd SZSE:002594	1.2	12%	0.1
KR	Hyundai Motor Co KRX:005380	0.7	5%	0.1
DE	Mercedes Benz Group AG MIL:MBG	0.5	3%	0.2
DE	Daimler AG XETRA:DAI	0.4	N/A	N/A
US	General Motors Co NYSE:GM	0.4	2%	0.2
IT	Ferrari NV MIL:RACE	7.5	7%	1.1
DE	Bayerische Motoren Werke AG XETRA:BMW	0.3	5%	0.1
DE	Mercedes-Benz Group AG XETRA:MBG	0.3	-2%	N/A

			Earnings Growth	PEG
DE	Volkswagen AG OTC:VLKPF	Average P/E: 45.2 6.6	33%	0.2
US	Tesla Inc NASDAQ:TSLA	363.8	49%	7.4
JP	Toyota Motor Corp TSE:7203	11.7	0%	N/A
CN	BYD Co Ltd SZSE:002594	25.8	13%	2
KR	Hyundai Motor Co KRX:005380	13.6	15%	0.9
DE	Mercedes Benz Group AG MIL:MBG	4.9	0%	N/A
DE	Daimler AG XETRA:DAI	3.7	N/A	N/A
US	General Motors Co NYSE:GM	20.7	61%	0.3
IT	Ferrari NV MIL:RACE	33.4	12%	2.8
DE	Bayerische Motoren Werke AG XETRA:BMW	6.3	7%	0.9
DE	Mercedes-Benz Group AG XETRA:MBG	7.3	-9%	N/A

			EBITDA Growth	EV/EBITDA to Growth
DE	Volkswagen AG OTC:VLKPF	Average EV/EBITDA: 19.9 1.8	N/A	N/A
US	Tesla Inc NASDAQ:TSLA	122.1	36%	3.4
JP	Toyota Motor Corp TSE:7203	7.8	1%	7.8
CN	BYD Co Ltd SZSE:002594	24.7	44%	0.6
KR	Hyundai Motor Co KRX:005380	14.8	11%	1.3
DE	Mercedes Benz Group AG MIL:MBG	4.5	4%	1.1
DE	Daimler AG XETRA:DAI	4	N/A	N/A
US	General Motors Co NYSE:GM	7.8	13%	0.6
IT	Ferrari NV MIL:RACE	19.8	8%	2.5
DE	Bayerische Motoren Werke AG XETRA:BMW	5.3	3%	1.8
DE	Mercedes-Benz Group AG XETRA:MBG	6	-2%	N/A

			EBIT Growth	EV/EBIT to Growth
DE	Volkswagen AG OTC:VLKPF	Average EV/EBIT: 41.3 6.4	15%	0.4
US	Tesla Inc NASDAQ:TSLA	276.9	39%	7.1
JP	Toyota Motor Corp TSE:7203	12	N/A	N/A
CN	BYD Co Ltd SZSE:002594	24.7	8%	3.1
KR	Hyundai Motor Co KRX:005380	21.3	13%	1.6
DE	Mercedes Benz Group AG MIL:MBG	6.1	3%	2
DE	Daimler AG XETRA:DAI	5.4	N/A	N/A
US	General Motors Co NYSE:GM	52.4	83%	0.6
IT	Ferrari NV MIL:RACE	26.1	8%	3.3
DE	Bayerische Motoren Werke AG XETRA:BMW	10.6	10%	1.1
DE	Mercedes-Benz Group AG XETRA:MBG	12.4	-9%	N/A

Volkswagen AG
OTC:VLKPF

Relative Value

Valuation Multiples

Multiples Across Competitors

VLKPF Competitors Multiples
Volkswagen AG Competitors

See Also

Company

Help

Tools

Stocks

Volkswagen AG OTC:VLKPF

Relative Value

Valuation Multiples

Multiples Across Competitors

VLKPF Competitors Multiples Volkswagen AG Competitors

See Also

Company

Help

Tools

Stocks

Volkswagen AG
OTC:VLKPF

VLKPF Competitors Multiples
Volkswagen AG Competitors