WH Group Ltd
OTC:WHGRF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (4.8), the stock would be worth $0.81 (33% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7.1 | $1.2 |
0%
|
| 3-Year Average | 4.8 | $0.81 |
-33%
|
| 5-Year Average | 5 | $0.84 |
-30%
|
| Industry Average | 4.9 | $0.82 |
-32%
|
| Country Average | 10.3 | $1.74 |
+45%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
$117.3B
|
/ |
Jan 2026
$2.3B
|
= |
|
|
$117.3B
|
/ |
Dec 2026
$2.6B
|
= |
|
|
$117.3B
|
/ |
Dec 2027
$2.7B
|
= |
|
|
$117.3B
|
/ |
Dec 2028
$2B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| HK |
|
WH Group Ltd
OTC:WHGRF
|
138.8B USD | 7.1 | 11.4 | |
| JP |
G
|
Goyo Foods Industry Co Ltd
TSE:2230
|
53.2T JPY | 318 284.3 | 540 752.8 | |
| CH |
|
Nestle SA
SIX:NESN
|
193.8B CHF | 16.7 | 21.4 | |
| US |
|
Mondelez International Inc
NASDAQ:MDLZ
|
71.9B USD | 24.6 | 29.3 | |
| FR |
|
Danone SA
PAR:BN
|
42.5B EUR | 13.5 | 24.1 | |
| ZA |
T
|
Tiger Brands Ltd
JSE:TBS
|
49.6B ZAR | 11.7 | 13 | |
| US |
|
Hershey Co
NYSE:HSY
|
38.3B USD | 28.1 | 43.3 | |
| CN |
|
Muyuan Foods Co Ltd
SZSE:002714
|
248.4B CNY | 15.7 | 15.8 | |
| CN |
|
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
|
237.4B CNY | 25.5 | 33.7 | |
| ZA |
A
|
Avi Ltd
JSE:AVI
|
33.8B ZAR | 8.9 | 13.1 | |
| CH |
|
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
|
23.6B CHF | 25 | 32.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 5.4 |
| Median | 10.3 |
| 70th Percentile | 15.8 |
| Max | 9 749.3 |
Other Multiples
WH Group Ltd
Glance View
WH Group Ltd. is a multinational powerhouse in the pork industry, tracing its roots back to the founding of Shuanghui Development in 1958, which ultimately became the backbone of the modern-day entity. In an audacious move that showcased its global ambitions, WH Group made headlines in 2013 with its acquisition of Smithfield Foods, the largest pork producer in the United States. This acquisition, pivotal in its trajectory, allowed WH Group not only to tap into the vast US consumer base but also to synergize its supply chain and enhance its processing techniques. Combining eastern and western operational strategies, the company has adeptly positioned itself to satisfy the growing global appetite for pork, benefiting from both economies of scale and an expansive distribution network. Typically referred to as a vertically integrated juggernaut, WH Group earns its revenue through a meticulously orchestrated process that spans breeding farms to supermarket shelves. By maintaining control over and optimizing each stage of the pork production process — from feed production, livestock raising, slaughtering, and processing, to packaging and marketing of its products — the company capitalizes on efficiency and cost-effectiveness. This integration allows WH Group to produce everything from fresh pork cuts to packaged, ready-to-eat meat products under various brands, fortifying its grip on both the wholesale and retail markets. The company's business model focuses on delivering a vast assortment of pork products that cater to diverse consumer preferences across continents, thereby driving its profitability and sustaining its industry dominance.