Water Intelligence PLC
OTC:WTLLF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (7.1), the stock would be worth $3.71 (26% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.7 | $2.94 |
0%
|
| 3-Year Average | 7.1 | $3.71 |
+26%
|
| 5-Year Average | 12.4 | $6.42 |
+118%
|
| Industry Average | 24.5 | $12.74 |
+333%
|
| Country Average | 21.9 | $11.35 |
+286%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Water Intelligence PLC
OTC:WTLLF
|
44.1m USD | 5.7 | 13.5 | |
| US |
|
Waste Management Inc
NYSE:WM
|
93.7B USD | 122.8 | 34 | |
| US |
|
Republic Services Inc
NYSE:RSG
|
64.4B USD | 23.8 | 29.9 | |
| CA |
|
Waste Connections Inc
TSX:WCN
|
56.9B CAD | 24.1 | 40.1 | |
| US |
|
Rollins Inc
NYSE:ROL
|
26.8B USD | 34.6 | 49.8 | |
| US |
|
Veralto Corp
NYSE:VLTO
|
21.9B USD | 24.2 | 23.3 | |
| UK |
|
Rentokil Initial PLC
LSE:RTO
|
12.5B GBP | 14.7 | 26.7 | |
| US |
|
Clean Harbors Inc
NYSE:CLH
|
16.5B USD | 57.4 | 41.6 | |
| CA |
|
GFL Environmental Inc
TSX:GFL
|
19.5B CAD | -7.1 | 4.9 | |
| CN |
|
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
|
67.1B CNY | -871.6 | 18 531.1 | |
| US |
|
Tetra Tech Inc
NASDAQ:TTEK
|
8.4B USD | 20.3 | 23.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.1 |
| Median | 21.9 |
| 70th Percentile | 36.5 |
| Max | 3 188 432.5 |
Other Multiples
Water Intelligence PLC
Glance View
Water Intelligence Plc engages in the provision of water leak detection equipment and remediation services. The company is headquartered in Palm Springs, California and currently employs 247 full-time employees. The company went IPO on 2005-02-24. The firm offers a range of solutions (including products) for residential, commercial and municipal customers. The firm's segments include Franchise royalty income, Franchise-related activities, US corporate operated locations, International corporate operated locations and head office costs. The company mainly operates in the United States (US), with operations in the United Kingdom (UK) and certain other countries, including Canada and Australia. The firm's subsidiaries include Qonnectis Group Limited (holding company of ALD International Limited), Water Intelligence International Limited, Water Intelligence Australia Pty, NRW Utilities Limited, American Leak Detection Holding Corp. (holding company of ALD Inc.) and American Leak Detection, Inc. (ALD). ALD International Limited and ALD provides leak detection product and services.
